| Revenue | SEK 542K | -96% |
| EBITDA | SEK -11,8M | -447% |
| Net profit | SEK -12,2M | -663% |
| Total assets | SEK 38,6M | +34% |
| Equity | SEK 116K | -95% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 6 306 | 7 344 | 10 430 | 11 736 | 15 389 | 542 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | — | −2 580 | −3 538 | −5 480 | −5 496 | −1 080 | 3 407 | −11 820 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −3 | −3 | −1 |
| EBIT | 0 | −2 580 | −3 538 | −5 480 | −5 498 | −1 083 | 3 404 | −11 821 |
| Net financials | — | — | — | −9 | 181 | 30 | 231 | 150 |
| Profit before tax | 0 | −12 | −35 | 87 | −37 | −2 | 2 723 | −11 603 |
| Tax | −0 | −0 | −2 | −26 | −0 | −0 | −563 | −563 |
| Net profit | 0 | −12 | −37 | 61 | −37 | −2 | 2 160 | −12 166 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 1 960 | 3 096 | 3 740 | 6 043 | 27 996 | 28 712 | 38 603 |
| Equity | 100 | 88 | 51 | 111 | 74 | 72 | 2 232 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 872 | 3 045 | 3 629 | 5 969 | 27 924 | 25 568 | 37 643 |
| Total debt | — | 1 872 | 3 045 | 3 629 | 5 969 | 27 924 | 25 568 | 37 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN | Audit | 2021 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cambio Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nicklas Kullberg | Audit | 0 companies |
| Rong Chen | Chief Executive Officer | 0 companies |
| Ram Avidan | Chairman | 0 companies |
| Lars Rikard Malmi | Board of Directors | 0 companies |
| Arash Noujoumi | Board of Directors | 0 companies |
| Gabriel Tomas Mora Morrison | Board of Directors | 0 companies |
| Sven Endre Johannes Fabo | Board of Directors | 0 companies |
| Jan Peter Gille | Chairman | 0 companies |
| Richard Egon Wolff | Board of Directors | 0 companies |
| Ingrid Margareta Elisabeth Wistrand | Board of Directors | 0 companies |
| Karl Fredrik Rüdén | Board of Directors | 0 companies |