| Revenue | SEK 22,2M | -8% |
| EBITDA | SEK -1,5M | -3156% |
| Net profit | SEK -1,6M | -47224% |
| Total assets | SEK 4,9M | -22% |
| Equity | SEK 598K | -72% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 16 370 | 15 945 | 20 921 | 21 080 | 22 840 | 24 157 | 22 238 |
| Staff expenses | — | — | — | — | — | — | — | — | −3 407 | — |
| EBITDA | 287 | 640 | 405 | −1 060 | 415 | 136 | 459 | 642 | 49 | −1 509 |
| Depreciation & amort. | −114 | −58 | −42 | −43 | −26 | −26 | −28 | −34 | −32 | −37 |
| EBIT | 173 | 582 | 363 | −1 103 | 389 | 110 | 431 | 608 | 18 | −1 546 |
| Net financials | −24 | −1 | −1 | −15 | −23 | −6 | −1 | −1 | −8 | −27 |
| Profit before tax | 120 | 482 | 272 | −778 | 366 | 103 | 430 | 606 | 10 | −1 574 |
| Tax | −28 | −108 | −65 | −0 | −0 | −0 | −42 | −130 | −13 | −0 |
| Net profit | 92 | 374 | 207 | −778 | 366 | 103 | 388 | 476 | −3 | −1 574 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 907 | 4 521 | 4 561 | 4 624 | 4 317 | 4 997 | 5 049 | 5 395 | 6 309 | 4 899 |
| Equity | 1 662 | 2 036 | 2 242 | 1 465 | 1 831 | 1 934 | 1 972 | 2 448 | 2 172 | 598 |
| Long-term debt | 174 | 174 | 94 | 575 | 754 | 821 | 393 | 376 | 900 | 1 196 |
| Short-term debt | 1 921 | 2 061 | 1 884 | 2 585 | 1 732 | 2 241 | 2 684 | 2 571 | 3 238 | 3 105 |
| Total debt | 2 095 | 2 235 | 1 978 | 3 160 | 2 486 | 3 062 | 3 077 | 2 947 | 4 137 | 4 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EM Chief Auditor | Chief Auditor | 2023 | — | — |
MA | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Setareh Jennifer Emam | Chief Executive Officer | 0 companies |
| Elvedin Music | Chief Auditor | 0 companies |
| Mats Anders Gyllenberg | Audit | 0 companies |
| Kobra Mona Fata | Board of Directors | 0 companies |
| Siamak Emam | Board of Directors | 0 companies |
| Parviz Emam | Chairman | 0 companies |