| Revenue | SEK 7M | +75% |
| EBITDA | SEK 3,5M | +64% |
| Net profit | SEK 938K | +238% |
| Total assets | SEK 54,2M | -3% |
| Equity | SEK 1M | +911% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 552 | 5 312 | 5 536 | 3 984 | 6 961 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 172 | 2 981 | 3 956 | 2 115 | 3 464 |
| Depreciation & amort. | −1 594 | −1 399 | −1 258 | −1 258 | −1 258 |
| EBIT | 2 578 | 1 582 | 2 698 | 857 | 2 206 |
| Net financials | −1 283 | −803 | −1 353 | −1 539 | −1 202 |
| Profit before tax | 6 | 10 | 5 | −682 | 1 004 |
| Tax | −2 | −2 | −1 | −0 | −66 |
| Net profit | 4 | 8 | 4 | −682 | 938 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58 917 | 60 311 | 58 334 | 55 702 | 54 161 |
| Equity | 434 | 442 | 445 | 103 | 1 041 |
| Long-term debt | 16 072 | 16 635 | 17 107 | 17 107 | 16 938 |
| Short-term debt | 42 412 | 43 234 | 40 782 | 38 491 | 36 182 |
| Total debt | 58 484 | 59 869 | 57 889 | 55 598 | 53 120 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Audit | Audit | 2022 |
| Former (2) | ||
EC | Audit | 2020 – 2022 |
DM Auditor Substitute | Auditor Substitute | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Deputy Board Member | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Catharina Clemensson | Audit | 0 companies |
| Dan Mattias Nilsson | Auditor Substitute | 0 companies |
| Erik Gunnar Ågerup | Audit | 0 companies |
| Axel Knut Stig Malte Ramel | Board of Directors | 0 companies |
| Carl Henrik Gabriel Malte Ramel | Deputy Board Member | 0 companies |