| Revenue | SEK 4,1M | +9% |
| EBITDA | SEK 1,6M | -5% |
| Net profit | SEK -339K | +35% |
| Total assets | SEK 28,1M | -8% |
| Equity | SEK 63K | -38% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 399 | 3 394 | 3 796 | 3 720 | 4 053 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 843 | 1 578 | 1 419 | 1 644 | 1 564 |
| Depreciation & amort. | −815 | −815 | −815 | −815 | −815 |
| EBIT | 1 028 | 763 | 604 | 829 | 749 |
| Net financials | −328 | −285 | −715 | −1 354 | −1 088 |
| Profit before tax | 9 | −2 | −111 | −525 | −339 |
| Tax | −1 | −1 | −0 | −0 | −0 |
| Net profit | 8 | −3 | −111 | −525 | −339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32 341 | 32 795 | 30 581 | 30 507 | 28 081 |
| Equity | 636 | 632 | 521 | 102 | 63 |
| Long-term debt | 472 | 498 | 528 | 604 | 578 |
| Short-term debt | 31 233 | 31 665 | 29 532 | 29 801 | 27 440 |
| Total debt | 31 705 | 32 163 | 30 060 | 30 405 | 28 018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Audit | Audit | 2022 |
| Former (2) | ||
EC | Audit | 2021 – 2022 |
DM Auditor Substitute | Auditor Substitute | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Catharina Clemensson | Audit | 0 companies |
| Dan Mattias Nilsson | Auditor Substitute | 0 companies |
| Erik Gunnar Ågerup | Audit | 0 companies |
| Axel Knut Stig Malte Ramel | Board of Directors | 0 companies |
| Carl Henrik Gabriel Malte Ramel | Deputy Board Member | 0 companies |