| Revenue | SEK 4,8M | -13% |
| EBITDA | SEK 440K | +486% |
| Net profit | SEK -42K | +69% |
| Total assets | SEK 3,7M | +28% |
| Equity | SEK 94K | -31% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5 927 | 6 083 | 5 850 | 4 971 | 5 569 | 4 824 |
| Staff expenses | — | — | — | — | — | — | −4 435 | −4 088 |
| EBITDA | 324 | 19 | 84 | −172 | 23 | 38 | −114 | 440 |
| Depreciation & amort. | −79 | −37 | −34 | −24 | −22 | −22 | −22 | −23 |
| EBIT | 245 | −18 | 50 | −196 | 1 | 16 | −136 | 416 |
| Net financials | −47 | −46 | −51 | −31 | −6 | −5 | 1 | −459 |
| Profit before tax | 197 | −64 | −1 | −227 | −5 | 12 | −136 | −42 |
| Tax | −48 | −0 | −1 | −0 | −0 | −0 | — | — |
| Net profit | 149 | −64 | −2 | −227 | −5 | 12 | −136 | −42 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 390 | 2 028 | 1 782 | 1 491 | 1 770 | 1 823 | 2 919 | 3 742 |
| Equity | 559 | 495 | 493 | 266 | 260 | 272 | 136 | 94 |
| Long-term debt | 637 | 565 | 450 | 390 | 248 | 354 | 200 | 1 555 |
| Short-term debt | 1 194 | 968 | 839 | 836 | 1 262 | 1 197 | 2 583 | 2 093 |
| Total debt | 1 831 | 1 533 | 1 289 | 1 226 | 1 510 | 1 551 | 2 783 | 3 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Savema AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Andrzej Sygut | Audit | 0 companies |
| Moussa Esa | Deputy Board Member | 0 companies |
| Victor Esa | Board of Directors | 0 companies |