Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Gram International AB
AB
Bankrupt
Org 5567929129
Specialised design activities
·
NACE 7410
Est. 2009 · 16 years old
2 employees
Monitor
Share
Sweden
/
Companies
/
Specialised design activities
/
Gram International AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
10M
7M
5M
2M
0M
2017: 7M
7M
2017
2018: 8M (+14% vs 2017)
8M
+14%
2018
2019: 6M (-25% vs 2018)
6M
-25%
2019
2020: 7M (+17% vs 2019)
7M
+17%
2020
2021: 6M (-14% vs 2020)
6M
-14%
2021
EBITDA
SEK millions
0M
-1M
-2M
-4M
-5M
2017: -2M
-2M
2017
2018: -2M (0% vs 2017)
-2M
0%
2018
2019: -3M (-50% vs 2018)
-3M
-50%
2019
2020: -4M (-33% vs 2019)
-4M
-33%
2020
2021: -2M (+50% vs 2020)
-2M
+50%
2021
Income statement
SEK thousands
Item
2021
2020
2019
2018
2017
Revenue
5 524
6 567
6 373
8 166
7 205
Staff expenses
—
—
—
—
—
EBITDA
−2 203
−3 547
−3 021
−1 580
−1 891
Depreciation & amort.
−594
−609
−387
−204
−255
EBIT
−2 797
−4 156
−3 408
−1 784
−2 146
Net financials
−272
−332
−274
−142
−239
Profit before tax
−3 068
−4 489
−3 682
−1 926
−2 385
Tax
−0
−0
−0
−0
−0
Net profit
−3 068
−4 489
−3 682
−1 926
−2 385
Balance sheet
SEK thousands
Item
2021
2020
2019
2018
2017
Total assets
6 670
7 498
6 909
3 965
4 720
Equity
557
−375
514
196
1 266
Long-term debt
0
0
0
0
143
Short-term debt
6 114
7 874
6 395
3 769
3 312
Total debt
6 114
7 874
6 395
3 769
3 455
Financial ratios
5-year trend
EBITDA margin
−39,9 %
This company
15,8 %
Market median
This company
Market median
353% below market
2017
2021
Equity ratio
8,4 %
This company
38,2 %
Market median
This company
Market median
78% below market
2017
2021
Return on equity
−550,8 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2017
2021
Net profit margin
−55,5 %
This company
8,1 %
Market median
This company
Market median
785% below market
2017
2021
Asset turnover
0,83×
This company
1,12×
Market median
This company
Market median
26% below market
2017
2021
Debt / equity
10,97×
This company
0,62×
Market median
This company
Market median
>999% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-05-01 – 2021-04-30
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2019-05-01 – 2020-04-30
View
PDF
Annual report 2019
Filed via Bolagsverket / SCB · Period 2018-05-01 – 2019-04-30
View
PDF
Annual report 2018
Filed via Bolagsverket / SCB · Period 2017-05-01 – 2018-04-30
View
PDF
Annual report 2017
Filed via Bolagsverket / SCB · Period 2016-05-01 – 2017-04-30
View
PDF
More on Gram International AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot