| Revenue | SEK 2,9M | +31% |
| EBITDA | SEK -4,3M | -7% |
| Net profit | SEK -5,6M | -6% |
| Total assets | SEK 2,6M | -31% |
| Equity | SEK 1,1M | -56% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 4 773 | — | 3 899 | 2 703 | 3 324 | 2 227 | 2 910 |
| Staff expenses | — | — | — | — | — | — | — | −2 638 | −2 954 | −3 590 |
| EBITDA | 320 | 211 | 191 | −259 | 0 | 623 | −2 413 | −2 642 | −4 038 | −4 335 |
| Depreciation & amort. | −123 | −83 | −111 | −111 | — | −701 | −1 384 | −1 303 | −1 308 | −1 308 |
| EBIT | 197 | 128 | 80 | −370 | 0 | −78 | −3 797 | −3 945 | −5 347 | −5 643 |
| Net financials | −138 | −138 | −138 | −116 | — | 54 | 3 | −34 | −1 | −1 |
| Profit before tax | 59 | 14 | −58 | −486 | 0 | −25 | −3 794 | −3 978 | −5 348 | −5 644 |
| Tax | −16 | −6 | −0 | −0 | — | −0 | −0 | — | — | — |
| Net profit | 43 | 8 | −58 | −486 | — | −25 | −3 794 | −3 978 | −5 348 | −5 644 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 848 | 3 480 | 3 359 | 2 965 | 5 354 | 7 963 | 10 329 | 6 842 | 3 718 | 2 577 |
| Equity | 226 | 234 | 176 | 690 | 2 658 | 2 633 | 6 419 | 5 327 | 2 479 | 1 085 |
| Long-term debt | 1 720 | 1 720 | 1 720 | 0 | 0 | 2 250 | 0 | — | — | 22 |
| Short-term debt | 879 | 1 526 | 1 463 | 2 275 | 2 696 | 3 080 | 3 910 | 1 515 | 1 239 | 1 471 |
| Total debt | 2 599 | 3 246 | 3 183 | 2 275 | 2 696 | 5 330 | 3 910 | 1 515 | 1 239 | 1 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Audit | Audit | 2024 | — | — |
LG Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2021 | — | — |
BH | Audit | 2021 | — | — |
EG External Signatory | External Signatory | 2021 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sterner Global Invest AB | Company | 51.0% | 51.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Strauss | Audit | 0 companies |
| Laura Grace Hamilton | Deputy Chief Executive Officer | 0 companies |
| Björn Harald Merseburg | Audit | 0 companies |
| Elisabeth Gudrun Nilsdotter Bylund | External Signatory | 0 companies |
| Sebastian Hamilton | Chief Executive Officer | 0 companies |
| Tomas Georgiadis | Chairman | 0 companies |
| Stina Ingrid Maria Treven | Chairman | 0 companies |