| Revenue | SEK 948K | +0% |
| EBITDA | SEK 797K | -13% |
| Net profit | SEK 115K | -73% |
| Total assets | SEK 5,9M | +1% |
| Equity | SEK 918K | +14% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 993 | 625 | 506 | 936 | 881 | 702 | 946 | 948 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 183 | 614 | 1 090 | 651 | 1 053 | 782 | 823 | 188 | 912 | 797 |
| Depreciation & amort. | −137 | −138 | −117 | −108 | −164 | −132 | −119 | −119 | −119 | −119 |
| EBIT | 1 046 | 476 | 973 | 543 | 889 | 650 | 704 | 69 | 794 | 679 |
| Net financials | 12 | −17 | — | −80 | −182 | −147 | −142 | −246 | −268 | −240 |
| Profit before tax | 851 | 142 | 725 | 571 | 707 | 602 | 562 | 122 | 526 | 145 |
| Tax | −66 | −33 | −163 | −125 | −152 | −130 | −116 | −63 | −104 | −30 |
| Net profit | 785 | 109 | 562 | 446 | 555 | 472 | 446 | 59 | 422 | 115 |
| Item | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 657 | 11 742 | 11 207 | 6 011 | 7 506 | 7 575 | 7 790 | 5 712 | 5 813 | 5 887 |
| Equity | 6 372 | 2 981 | 3 542 | 549 | 1 104 | 1 576 | 2 022 | 380 | 803 | 918 |
| Long-term debt | 7 734 | 7 903 | 6 648 | 4 526 | 5 195 | 5 195 | 4 962 | 4 822 | 4 515 | 4 030 |
| Short-term debt | 344 | 493 | 403 | 431 | 702 | 399 | 401 | 401 | 387 | 832 |
| Total debt | 8 078 | 8 396 | 7 051 | 4 957 | 5 897 | 5 594 | 5 363 | 5 223 | 4 902 | 4 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAE Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Thomas Daae | Audit | 0 companies |
| Anders Niklas Persson | Board of Directors | 0 companies |
| Ingegärd Birgitta Persson | Deputy Board Member | 0 companies |