| Revenue | SEK 30,1M | +0% |
| EBITDA | SEK 1,4M | +7% |
| Net profit | SEK 598K | -16% |
| Total assets | SEK 9M | -2% |
| Equity | SEK 4,4M | +16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 28 200 | 28 311 | 17 270 | 19 251 | 30 496 | 30 218 | 30 128 |
| Staff expenses | — | — | — | — | — | — | — | — | −10 691 | — |
| EBITDA | −1 248 | 3 418 | 2 210 | −290 | 342 | 243 | 1 037 | 2 319 | 1 346 | 1 437 |
| Depreciation & amort. | −12 | −18 | −15 | −22 | −38 | −57 | −34 | −66 | −81 | −66 |
| EBIT | −1 260 | 3 400 | 2 195 | −312 | 304 | 186 | 1 003 | 2 253 | 1 265 | 1 371 |
| Net financials | −7 | −5 | −10 | −5 | −5 | −1 | — | −2 | 95 | 95 |
| Profit before tax | 8 | 662 | 506 | 14 | 189 | 209 | 372 | 1 092 | 912 | 777 |
| Tax | −8 | −148 | −120 | −14 | −45 | −49 | −82 | −233 | −202 | −179 |
| Net profit | 0 | 514 | 386 | 0 | 144 | 160 | 290 | 859 | 710 | 598 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 742 | 7 817 | 9 480 | 6 527 | 6 328 | 4 212 | 6 435 | 10 344 | 9 231 | 9 001 |
| Equity | 712 | 1 226 | 1 612 | 1 612 | 1 756 | 1 917 | 2 207 | 3 066 | 3 776 | 4 374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Short-term debt | 3 950 | 6 278 | 7 376 | 4 412 | 3 960 | 1 708 | 3 509 | 6 400 | 4 429 | 3 312 |
| Total debt | 3 950 | 6 278 | 7 376 | 4 412 | 3 960 | 1 708 | 3 509 | 6 400 | 4 429 | 3 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Audit | Audit | 2022 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L j a Frohm AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Olof Martin Sandlund | Audit | 0 companies |
| Johan Ingvar Frohm | Chief Executive Officer | 0 companies |
| Kjell Anders Frohm | Board of Directors | 0 companies |
| Ulf Erik Olofsson | Board of Directors | 0 companies |
| Karl Anders Olofsson | Chairman | 0 companies |
| Karl Mikael Sandberg | Board of Directors | 0 companies |
| Kjell Håkan Frohm | Board of Directors | 0 companies |
| Linda Maria Frohm | Board of Directors | 0 companies |