| Revenue | SEK 4,5M | +20% |
| EBITDA | SEK 2,6M | +41% |
| Net profit | SEK 3,1M | +45% |
| Total assets | SEK 128,2M | +35% |
| Equity | SEK 17,9M | +190% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 521 | 3 417 | 3 563 | 3 741 | 4 483 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 621 | 2 382 | 1 927 | 1 881 | 2 643 |
| Depreciation & amort. | −523 | −702 | −713 | −754 | −1 051 |
| EBIT | 2 098 | 1 680 | 1 214 | 1 127 | 1 592 |
| Net financials | −2 111 | −1 725 | −1 565 | −1 547 | −1 501 |
| Profit before tax | −2 501 | 1 919 | 2 083 | 2 119 | 3 067 |
| Tax | −0 | −60 | 6 | −0 | −0 |
| Net profit | −2 501 | 1 859 | 2 089 | 2 119 | 3 067 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 78 471 | 80 075 | 82 334 | 94 708 | 128 192 |
| Equity | 100 | 1 959 | 4 048 | 6 167 | 17 913 |
| Long-term debt | 77 509 | 77 509 | 77 509 | 87 638 | 109 277 |
| Short-term debt | 861 | 607 | 777 | 904 | 1 001 |
| Total debt | 78 370 | 78 116 | 78 286 | 88 542 | 110 278 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Authorized Recipient of Service | Authorized Recipient of Service | 2020 |
MI Chief Auditor | Chief Auditor | 2024 |
| Former (1) | ||
SW Chief Auditor | Chief Auditor | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2020 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Safa Mahmoudi | Authorized Recipient of Service | 0 companies |
| Susanne Westman | Chief Auditor | 0 companies |
| Magnus Ivar Thorling | Chief Auditor | 0 companies |
| Rishi Patel | Board of Directors | 0 companies |
| Willfried Burkhart Franz | Chairman | 0 companies |
| Marete Kjær Buchgreitz | Board of Directors | 0 companies |
| Romain Pierre Leroy | Deputy Board Member | 0 companies |
| Rune Petersen | Chairman | 0 companies |
| Jakob Flymer | Board of Directors | 0 companies |
| Allan Agerskov | Board of Directors | 0 companies |
| Michael Young Nielsen | Board of Directors | 0 companies |