| Revenue | SEK 78M | +3% |
| EBITDA | SEK 36,6M | +25% |
| Net profit | SEK -11,4M | -938% |
| Total assets | SEK 584,2M | +207% |
| Equity | SEK 241,7M | +1925% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 951 | 74 186 | 79 387 | 75 822 | 77 985 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 18 611 | 23 950 | 32 515 | 29 231 | 36 559 |
| Depreciation & amort. | −28 | −85 | −95 | −67 | −2 570 |
| EBIT | 18 583 | 23 865 | 32 420 | 29 164 | 33 989 |
| Net financials | −3 212 | −3 273 | −4 026 | −6 740 | −15 182 |
| Profit before tax | 39 523 | 13 031 | −16 106 | 3 144 | −11 912 |
| Tax | −8 391 | −3 248 | 2 411 | −1 783 | 507 |
| Net profit | 31 132 | 9 783 | −13 695 | 1 361 | −11 405 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 196 878 | 178 100 | 168 745 | 190 109 | 584 211 |
| Equity | 101 887 | 79 804 | 37 056 | 11 934 | 241 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 270 283 |
| Short-term debt | 94 991 | 98 296 | 131 688 | 178 175 | 72 235 |
| Total debt | 94 991 | 98 296 | 131 688 | 178 175 | 342 518 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Authorized Recipient of Service | Authorized Recipient of Service | 2020 |
MI Chief Auditor | Chief Auditor | 2024 |
| Former (1) | ||
SW Chief Auditor | Chief Auditor | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Deputy Board Member | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Deputy Board Member | 2020 – 2022 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Safa Mahmoudi | Authorized Recipient of Service | 0 companies |
| Susanne Westman | Chief Auditor | 0 companies |
| Magnus Ivar Thorling | Chief Auditor | 0 companies |
| Rishi Patel | Deputy Board Member | 0 companies |
| Willfried Burkhart Franz | Chairman | 0 companies |
| Marete Kjær Buchgreitz | Board of Directors | 0 companies |
| Romain Pierre Leroy | Deputy Board Member | 0 companies |
| Rune Petersen | Chairman | 0 companies |
| Jakob Flymer | Board of Directors | 0 companies |
| Allan Agerskov | Board of Directors | 0 companies |
| Michael Young Nielsen | Board of Directors | 0 companies |