| Revenue | SEK 0 | — |
| EBITDA | SEK 2,7M | +2% |
| Net profit | SEK 1,3M | +6% |
| Total assets | SEK 70,2M | +2% |
| Equity | SEK 5,8M | +28% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 513 | 3 513 | 3 513 | 3 513 | 0 |
| Staff expenses | — | — | — | — | −0 |
| EBITDA | 3 085 | 2 771 | 2 682 | 2 666 | 2 707 |
| Depreciation & amort. | −929 | −915 | −924 | −939 | −848 |
| EBIT | 2 156 | 1 856 | 1 758 | 1 727 | 1 858 |
| Net financials | −1 635 | −1 490 | −1 454 | −1 444 | −1 329 |
| Profit before tax | 1 007 | 1 146 | 1 185 | 1 203 | 1 278 |
| Tax | −40 | −0 | −0 | −0 | −0 |
| Net profit | 967 | 1 146 | 1 185 | 1 203 | 1 278 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 56 175 | 57 298 | 67 848 | 69 030 | 70 225 |
| Equity | 1 017 | 2 162 | 3 347 | 4 550 | 5 828 |
| Long-term debt | 54 702 | 54 702 | 63 860 | 63 860 | 63 860 |
| Short-term debt | 456 | 433 | 640 | 619 | 536 |
| Total debt | 55 158 | 55 135 | 64 500 | 64 479 | 64 396 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Authorized Recipient of Service | Authorized Recipient of Service | 2020 |
MI Chief Auditor | Chief Auditor | 2024 |
| Former (1) | ||
SW Chief Auditor | Chief Auditor | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2020 | |
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Safa Mahmoudi | Authorized Recipient of Service | 0 companies |
| Susanne Westman | Chief Auditor | 0 companies |
| Magnus Ivar Thorling | Chief Auditor | 0 companies |
| Rishi Patel | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Willfried Burkhart Franz | Chairman | 0 companies |
| Romain Pierre Leroy | Deputy Board Member | 0 companies |
| Rune Petersen | Chairman | 0 companies |
| Allan Agerskov | Board of Directors | 0 companies |
| Michael Young Nielsen | Board of Directors | 0 companies |