| Revenue | SEK 60K | +0% |
| EBITDA | SEK -14K | -75% |
| Net profit | SEK -155K | -12% |
| Total assets | SEK 10,9M | +3% |
| Equity | SEK 3M | -1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 60 | 60 | 60 | 60 | 60 | 60 | 60 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −16 | −1 | 18 | 7 | −14 | — | −3 | −3 | −8 | −14 |
| Depreciation & amort. | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 |
| EBIT | −28 | −13 | 6 | −5 | −26 | −12 | −15 | −15 | −20 | −26 |
| Net financials | −68 | −6 | −15 | −32 | −47 | −54 | −81 | −110 | −119 | −129 |
| Profit before tax | −96 | −19 | −8 | −37 | −73 | −66 | −96 | −125 | −139 | −155 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −96 | −19 | −8 | −37 | −73 | −66 | −96 | −125 | −139 | −155 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 081 | 5 073 | 5 384 | 6 902 | 7 334 | 7 552 | 9 120 | 10 361 | 10 591 | 10 869 |
| Equity | 1 396 | 1 377 | 1 369 | 2 091 | 2 170 | 2 218 | 2 653 | 3 060 | 3 035 | 2 994 |
| Long-term debt | 2 900 | 3 144 | 3 409 | 4 219 | 4 513 | 4 753 | 5 693 | 6 671 | 6 996 | 7 310 |
| Short-term debt | 277 | 44 | 99 | 85 | 143 | 73 | 266 | 123 | 53 | 57 |
| Total debt | 3 177 | 3 188 | 3 508 | 4 304 | 4 656 | 4 826 | 5 959 | 6 794 | 7 049 | 7 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Auditor Substitute | Auditor Substitute | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grimble Design AB | Company | 58.0% | 58.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Johan Gustav Waern | Auditor Substitute | 0 companies |
| Karl Andreas Franchetti | Chairman | 0 companies |
| Johan Pietro Franchetti | Deputy Board Member | 0 companies |
| Lars-Erik Rudolf Edvall | Board of Directors | 0 companies |
| Anna Carina Christiansson | Chairman | 0 companies |
| Erik Brandahl Schröder | Board of Directors | 0 companies |