| Revenue | SEK 62M | +0% |
| EBITDA | SEK -103M | -1% |
| Net profit | SEK -374M | +44% |
| Total assets | SEK 31,6B | +3% |
| Equity | SEK 4,2B | +42% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 35 000 | 55 000 | 57 000 | 58 000 | 60 000 | 62 000 | 62 000 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −53 000 | −58 000 | −74 000 | −78 000 | −76 000 | −84 000 | −90 000 | −94 000 | −102 000 | −103 000 |
| Depreciation & amort. | −0 | −0 | — | −0 | −0 | −0 | −0 | −0 | — | — |
| EBIT | −53 000 | −58 000 | −74 000 | −78 000 | −76 000 | −84 000 | −90 000 | −94 000 | −102 000 | −103 000 |
| Net financials | −15 000 | −131 000 | −148 000 | −516 000 | −807 000 | −458 000 | 445 000 | 506 000 | −366 000 | 159 000 |
| Profit before tax | −9 000 | −86 000 | −55 000 | 423 000 | −374 000 | −94 000 | 597 000 | 5 000 | −729 000 | −345 000 |
| Tax | 3 000 | 8 000 | 12 000 | −90 000 | 74 000 | 74 000 | −128 000 | −68 000 | 61 000 | −29 000 |
| Net profit | −6 000 | −78 000 | −43 000 | 333 000 | −300 000 | −20 000 | 469 000 | −63 000 | −668 000 | −374 000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 107 000 | 20 232 000 | 24 316 000 | 25 080 000 | 26 710 000 | 29 608 000 | 32 067 000 | 32 903 000 | 30 634 000 | 31 626 000 |
| Equity | 4 404 000 | 4 326 000 | 3 972 000 | 3 920 000 | 3 220 000 | 3 200 000 | 3 168 000 | 2 604 000 | 2 936 000 | 4 162 000 |
| Long-term debt | 7 452 000 | 14 695 000 | 14 104 000 | 15 235 000 | 15 430 000 | 18 146 000 | 18 178 000 | 20 643 000 | 17 867 000 | 19 236 000 |
| Short-term debt | 251 000 | 1 211 000 | 6 240 000 | 5 925 000 | 8 060 000 | 8 262 000 | 10 721 000 | 9 656 000 | 9 831 000 | 8 204 000 |
| Total debt | 7 703 000 | 15 906 000 | 20 344 000 | 21 160 000 | 23 490 000 | 26 408 000 | 28 899 000 | 30 299 000 | 27 698 000 | 27 440 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BG Chief Auditor | Chief Auditor | 2020 | — | — |
KB Chief Auditor | Chief Auditor | 2025 | — | — |
HS Chief Auditor | Chief Auditor | 2024 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HJ External Signatory | External Signatory | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Första Ap-Fonden | Company | 99.0% | 99.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Mariette Hilmersson | Chief Executive Officer | 0 companies |
| Bengt Gottfrid Kron | Chief Auditor | 0 companies |
| Konstantin Belogorcev | Chief Auditor | 0 companies |
| Helena Sigrid Elisabet Ehrenborg | Chief Auditor | 0 companies |
| Peter Malmén | Chief Executive Officer | 0 companies |
| Rauno Anders Kupsu | Chief Executive Officer | 0 companies |
| Johan Henrik Tengelin | Chief Executive Officer | 0 companies |
| Heidi Johanna Bladh | External Signatory | 0 companies |
| Jan Anders Ahlberg | Board of Directors | 0 companies |
| Dan Lars Bergman | Board of Directors | 0 companies |
| Christel Elisabeth Armstrong Darvik | Board of Directors | 0 companies |
| Klas Niklas Ekvall | Deputy Board Member | 0 companies |
| Lena Margareta Larsson Daag | Board of Directors | 0 companies |
| Simon De Chateau | Board of Directors | 0 companies |
| Johan Alexander Temse | Board of Directors | 0 companies |
| Hans Fredrik Wirdenius | Chairman | 0 companies |
| Staffan Sven-Erik Hansén | Deputy Board Member | 0 companies |
| Ragnhild Maria Backman | Board of Directors | 0 companies |
| Daniel Isaac Gorosch | Board of Directors | 0 companies |
| Eva Alexandra Laurén | Board of Directors | 0 companies |
| Per Håkan Westin | Chairman | 0 companies |