Loading company…
| EBITDA |
| 661 |
| 463 |
| 663 |
| 495 |
| 1 057 |
| Depreciation & amort. | −429 | −425 | −412 | −419 | −418 |
| EBIT | 232 | 38 | 250 | 76 | 639 |
| Net financials | −43 | −42 | −60 | −43 | −16 |
| Profit before tax | 123 | 74 | 360 | 33 | 671 |
| Tax | −27 | −17 | −77 | −10 | −141 |
| Net profit | 96 | 57 | 283 | 23 | 530 |
| Long-term debt |
| 1 199 |
| 848 |
| 497 |
| 146 |
| 0 |
| Short-term debt | 754 | 602 | 561 | 544 | 459 |
| Total debt | 1 953 | 1 451 | 1 058 | 691 | 459 |