| Revenue | SEK 5,7M | — |
| EBITDA | SEK -601K | +23% |
| Net profit | SEK -8,7M | -67% |
| Total assets | SEK 412,7M | +86% |
| Equity | SEK 28M | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 447 | 6 361 | 1 | 0 | 5 690 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 070 | 4 939 | −739 | −785 | −601 |
| Depreciation & amort. | −2 182 | −2 650 | −4 249 | −4 180 | −4 977 |
| EBIT | 1 888 | 2 289 | −4 988 | −4 965 | −5 578 |
| Net financials | −245 | −276 | −1 785 | −7 770 | −16 732 |
| Profit before tax | 643 | 2 013 | 503 | −5 064 | −7 310 |
| Tax | −138 | 657 | −21 | −134 | −1 363 |
| Net profit | 505 | 2 670 | 482 | −5 198 | −8 673 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87 061 | 76 769 | 123 027 | 221 636 | 412 730 |
| Equity | 38 738 | 41 408 | 41 890 | 36 692 | 28 019 |
| Long-term debt | 14 189 | 30 000 | 47 677 | 146 969 | 101 484 |
| Short-term debt | 33 689 | 4 916 | 33 290 | 37 975 | 280 486 |
| Total debt | 47 878 | 34 916 | 80 967 | 184 944 | 381 970 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Audit | 2022 | |
JE Auditor Substitute | Auditor Substitute | 2022 |
| Former (2) | ||
FV Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
CJ Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Viktor Henriksson | Chief Executive Officer | 0 companies |
| Carl Fredrik Johan Gustav Waern | Audit | 0 companies |
| Christer Jan-Erik Kilefors | Chief Auditor | 0 companies |
| Jeanette Elisabeth Disebäck | Auditor Substitute | 0 companies |
| Kjell Anders Ivarsson | Board of Directors | 0 companies |
| Christoffer Jönsson | Board of Directors | 0 companies |
| John Erik Gunnar Spernaes | Board of Directors | 0 companies |
| Arne Peter Forsström | Board of Directors | 0 companies |
| Carl Johan Jan Lundgren | Board of Directors | 0 companies |
| Claes Björn David Tallhage | Board of Directors | 0 companies |
| Johan Erik Ivar Hessius | Chairman | 0 companies |
| Bengt Jonas Stenberg | Chairman | 0 companies |