| Revenue | SEK 2,6M | -28% |
| EBITDA | SEK 1M | -52% |
| Net profit | SEK -1,4M | -347% |
| Total assets | SEK 55,2M | +13% |
| Equity | SEK 17,4M | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 610 | 3 968 | 3 403 | 3 590 | 2 590 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 241 | −10 160 | 1 796 | 2 135 | 1 033 |
| Depreciation & amort. | −1 876 | −1 274 | −1 152 | −1 152 | −1 152 |
| EBIT | −1 635 | −11 434 | 644 | 983 | −119 |
| Net financials | −880 | 63 554 | −511 | −1 222 | −1 362 |
| Profit before tax | −2 515 | 52 530 | 132 | −239 | −1 481 |
| Tax | 513 | 2 296 | 78 | −81 | 50 |
| Net profit | −2 002 | 54 826 | 210 | −320 | −1 431 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 96 170 | 79 010 | 49 675 | 48 757 | 55 201 |
| Equity | 4 481 | 46 805 | 19 056 | 18 776 | 17 386 |
| Long-term debt | 76 548 | 26 594 | 24 360 | 24 723 | 30 053 |
| Short-term debt | 4 849 | 1 327 | 2 094 | 1 211 | 3 834 |
| Total debt | 81 397 | 27 921 | 26 454 | 25 934 | 33 887 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 |
PM | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Magnus Alders | Chief Executive Officer | 0 companies |
| Per-Erik Mattias Grinde | Audit | 0 companies |
| Maria Charlotte Blomkvist | Board of Directors | 0 companies |
| Karl Gunnar Forss | Chairman | 0 companies |
| Gustav Viktor Forss | Board of Directors | 0 companies |