Riskpilot← Back to searchSign inGet full accessFormfräsning Ed AB
ABActiveOrg 5567994370Industrigatan 10Manufacture of tools · NACE 2563Est. 20108 employees
Revenue 2024
SEK 9,8M
+15% vs 2023
EBITDA margin
10.4%
+734% vs 2023
Equity ratio
4.5%
Financial strength
Net profit 2024
SEK 3K
+100% vs 2023
| Revenue | SEK 9,8M | +15% |
| EBITDA | SEK 1M | +734% |
| Net profit | SEK 3K | +100% |
| Total assets | SEK 10,2M | +12% |
| Equity | SEK 457K | +1% |
| Employees | 8 | — |
Legal name
Formfräsning Ed AB
Org number
5567994370
Legal form
Aktiebolag
NACE code
2563 · Manufacture of tools
Founded
18 januari 2010
Share capital
SEK 100 000
Employees
8 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Dessutom har verkställande direktören rätt att teckna firman beträffande löpande förvaltningsåtgärder
Company purpose
Bolaget skall bedriva konstruktion och tillverkning av modeller, prototyper, fixturer, formverktyg, legoarbeten genom fräsning, samt därmed förenlig verksamhet.
Address
Industrigatan 10
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 13 239 | 11 239 | 13 805 | 10 685 | 9 802 | 8 533 | 9 796 |
| Staff expenses | — | — | — | — | — | — | — | −4 621 | — | −4 609 |
| EBITDA | 127 | 1 390 | 566 | 2 311 | 369 | 2 334 | 1 037 | 203 | −160 | 1 014 |
| Depreciation & amort. | −560 | −590 | −676 | −702 | −720 | −697 | −680 | −645 | −618 | −593 |
| EBIT | −433 | 800 | −110 | 1 609 | −351 | 1 637 | 357 | −442 | −778 | 421 |
| Net financials | −347 | −378 | −298 | −204 | −210 | −189 | −204 | −266 | −372 | −418 |
| Profit before tax | −220 | 162 | 10 | 25 | 29 | 1 078 | 82 | 37 | −665 | 3 |
| Tax | −0 | −0 | −10 | −19 | −24 | −245 | −46 | −35 | −0 | — |
| Net profit | −220 | 162 | 0 | 6 | 5 | 833 | 36 | 1 | −665 | 3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 121 | 9 921 | 8 194 | 8 407 | 6 564 | 8 077 | 8 680 | 10 887 | 9 146 | 10 199 |
| Equity | 175 | 337 | 337 | 343 | 348 | 1 082 | 1 117 | 1 119 | 454 | 457 |
| Long-term debt | 5 507 | 4 345 | 4 047 | 2 951 | 2 334 | 1 589 | 1 182 | 3 584 | 3 387 | 3 700 |
| Short-term debt | 3 283 | 4 823 | 3 810 | 3 733 | 3 092 | 4 247 | 5 151 | 5 700 | 5 305 | 6 042 |
| Total debt | 8 790 | 9 168 | 7 857 | 6 684 | 5 426 | 5 836 | 6 333 | 9 283 | 8 692 | 9 742 |
EBITDA margin
10.4%
This company
15.8%
Market median
-34% vs market
20152024
Equity ratio
4.5%
This company
38.2%
Market median
-88% vs market
20152024
Return on equity
0.7%
This company
18.4%
Market median
-96% vs market
20152024
Net profit margin
0.0%
This company
8.1%
Market median
-100% vs market
20152024
Asset turnover
0.96×
This company
1.12×
Market median
+14% vs market
20152024
Debt / equity
21.31×
This company
0.62×
Market median
-3337% vs market
20152024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Bolagsverket / SCB · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Bolagsverket / SCB · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LM Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Formfräsning Ed AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anders Dahlgren | Chief Executive Officer | 0 companies |
| Lars Magnus Frisk | Audit | 0 companies |
| Erik Niklas Andersson | Chairman | 0 companies |
| Helena Anna Veronicka Norén | Deputy Board Member | 0 companies |
| Wioletta Dahlgren | Deputy Board Member | 0 companies |