| Revenue | SEK 3,5M | -52% |
| EBITDA | SEK 900K | -64% |
| Net profit | SEK 11K | -99% |
| Total assets | SEK 10,3M | +174% |
| Equity | SEK 2,8M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 7 734 | 8 954 | 22 268 | 24 434 | 24 936 | 14 687 | 7 265 | 3 460 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −6 879 | −6 689 | −4 014 | −3 483 | 3 959 | 6 829 | 14 417 | 6 495 | 2 490 | 900 |
| Depreciation & amort. | −19 | −6 | −90 | −87 | −85 | −85 | −0 | −0 | −0 | −0 |
| EBIT | −6 898 | −6 695 | −4 104 | −3 570 | 3 874 | 6 744 | 14 417 | 6 495 | 2 490 | 900 |
| Net financials | — | −1 | −2 | — | — | −1 | — | −1 | −15 | 114 |
| Profit before tax | −6 897 | −6 695 | −4 105 | −3 570 | 3 873 | 6 743 | 14 417 | 6 494 | 2 077 | 14 |
| Tax | 1 513 | −0 | −0 | −0 | 1 872 | −1 389 | −2 975 | −1 338 | −428 | −3 |
| Net profit | −5 384 | −6 695 | −4 105 | −3 570 | 5 745 | 5 354 | 11 442 | 5 156 | 1 649 | 11 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 985 | 6 118 | 7 590 | 8 146 | 14 918 | 23 995 | 32 706 | 30 364 | 3 765 | 10 313 |
| Equity | 256 | 282 | 377 | 407 | 6 152 | 11 506 | 22 948 | 28 104 | 2 753 | 2 764 |
| Long-term debt | 11 755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 974 | 5 836 | 7 214 | 7 740 | 8 766 | 12 489 | 9 757 | 2 259 | 1 012 | 7 549 |
| Total debt | 13 729 | 5 836 | 7 214 | 7 740 | 8 766 | 12 489 | 9 757 | 2 259 | 1 012 | 7 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2021 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JM Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omilon Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Mattias Celind | Chief Auditor | 0 companies |
| Helen Elisabeth Munkevik Kenzler | Chief Executive Officer | 0 companies |
| Jennie Maria Kullberg | Chief Auditor | 0 companies |
| George Hans Manus | Board of Directors | 0 companies |
| Øyvind Sæta | Board of Directors | 0 companies |
| Jens Aasmundtveit | Board of Directors | 0 companies |
| Martin Elster | Board of Directors | 0 companies |
| John Henric Carlsson | Chairman | 0 companies |
| Olof Marcus Christoffer Pettersson Berver | Deputy Board Member | 0 companies |
| Mats Høyset | Board of Directors | 0 companies |
| Nicolay Henrik Kaare Moulin | Chairman | 0 companies |
| Henning Hov | Board of Directors | 0 companies |
| Jesper Ole Lundgren | Chairman | 0 companies |
| Jakob Roland Tolleryd | Board of Directors | 0 companies |
| Anne-Marie Manus-Aasmundtveit | Board of Directors | 0 companies |