Loading company…
| EBITDA |
| 2 878 |
| 2 687 |
| 2 906 |
| 5 492 |
| 2 096 |
| Depreciation & amort. | −1 760 | −1 755 | −1 416 | −1 232 | −1 319 |
| EBIT | 1 118 | 932 | 1 490 | 4 260 | 777 |
| Net financials | −87 | −64 | −17 | 26 | −32 |
| Profit before tax | 1 125 | 1 054 | 1 274 | 3 418 | 634 |
| Tax | −246 | −227 | −270 | −727 | −152 |
| Net profit | 879 | 827 | 1 004 | 2 691 | 482 |
| Long-term debt |
| 2 123 |
| 1 116 |
| 282 |
| 2 393 |
| 1 656 |
| Short-term debt | 3 805 | 3 973 | 3 188 | 2 245 | 1 904 |
| Total debt | 5 928 | 5 089 | 3 470 | 4 638 | 3 560 |