| Revenue | SEK 50K | -75% |
| EBITDA | SEK -171K | -196% |
| Net profit | SEK -68K | -103% |
| Total assets | SEK 5,7M | -17% |
| Equity | SEK 829K | -61% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 939 | 4 961 | 6 243 | 7 764 | 6 706 | 2 342 | 203 | 50 |
| Staff expenses | — | — | — | — | — | — | — | — | −0 | −0 |
| EBITDA | −764 | −829 | −1 132 | −1 151 | −231 | −660 | −811 | −870 | −58 | −171 |
| Depreciation & amort. | −1 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | — | — |
| EBIT | −765 | −829 | −1 132 | −1 151 | −231 | −660 | −816 | −875 | −58 | −171 |
| Net financials | 2 | 9 | 5 | −36 | −11 | −1 | −13 | −13 | 0 | 0 |
| Profit before tax | −762 | −819 | 0 | 0 | 0 | 0 | 0 | 2 592 | 2 018 | −68 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — |
| Net profit | −762 | −819 | 0 | 0 | 0 | 0 | 0 | 2 592 | 2 018 | −68 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 372 | 3 603 | 4 304 | 5 629 | 5 911 | 6 381 | 6 379 | 7 738 | 6 854 | 5 695 |
| Equity | 99 | 100 | 100 | 100 | 100 | 100 | 100 | 2 692 | 2 118 | 829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 3 273 | 3 503 | 4 204 | 5 529 | 5 811 | 6 281 | 6 279 | 5 046 | 4 736 | 4 867 |
| Total debt | 3 273 | 3 503 | 4 204 | 5 529 | 5 811 | 6 281 | 6 279 | 5 046 | 4 736 | 4 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Auditor | Chief Auditor | 2022 | — | — |
EC Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caprock Ventures AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| John Anders Liljenfeldt | Chief Auditor | 0 companies |
| Eva Camilla Beijron | Audit | 0 companies |
| David Christopher Neil | Deputy Board Member | 0 companies |
| Mary Leigh Armstrong Neil | Board of Directors | 0 companies |