| Revenue | SEK 1,7M | +6% |
| EBITDA | SEK 1,4M | +8% |
| Net profit | SEK 1K | -50% |
| Total assets | SEK 6,1M | -6% |
| Equity | SEK 1,1M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 856 | 872 | 954 | 804 | 1 388 | 1 465 | 1 561 | 1 656 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 762 | 637 | 628 | 602 | 820 | 808 | 1 211 | 1 247 | 1 343 | 1 444 |
| Depreciation & amort. | −126 | −126 | −126 | −126 | −126 | −126 | −126 | −126 | −126 | −126 |
| EBIT | 636 | 511 | 502 | 476 | 694 | 682 | 1 085 | 1 121 | 1 217 | 1 318 |
| Net financials | −136 | −173 | −215 | −206 | −173 | −149 | −148 | −192 | −200 | −158 |
| Profit before tax | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 3 | 3 | 2 |
| Tax | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −1 | −1 |
| Net profit | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 3 | 2 | 1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 256 | 7 044 | 7 005 | 6 796 | 6 764 | 6 646 | 6 599 | 6 583 | 6 502 | 6 115 |
| Equity | 1 116 | 1 117 | 1 117 | 1 117 | 1 118 | 1 118 | 1 119 | 1 122 | 1 124 | 1 125 |
| Long-term debt | 3 150 | 2 925 | 2 700 | 2 475 | 2 250 | 2 025 | 1 800 | 3 075 | 2 850 | 2 375 |
| Short-term debt | 2 231 | 2 124 | 2 191 | 2 087 | 2 159 | 2 146 | 2 205 | 790 | 813 | 781 |
| Total debt | 5 381 | 5 049 | 4 891 | 4 562 | 4 409 | 4 171 | 4 005 | 3 865 | 3 663 | 3 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gravesen Invest Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Thomas Gustavsson | Chief Auditor | 0 companies |
| Werna Inger Elisabet Gravesen | Deputy Board Member | 0 companies |
| Jörn Kent Gravesen | Board of Directors | 0 companies |