| Revenue | SEK 6,3M | +8% |
| EBITDA | SEK 108K | -66% |
| Net profit | SEK -65K | -184% |
| Total assets | SEK 1,2M | -50% |
| Equity | SEK 408K | +26% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 4 668 | 5 650 | 3 246 | 3 580 | 5 257 | 5 817 | 6 255 |
| Staff expenses | — | — | — | — | — | — | — | −2 337 | −2 546 | −2 968 |
| EBITDA | 359 | 287 | 134 | −193 | 285 | 252 | 179 | 451 | 319 | 108 |
| Depreciation & amort. | −195 | −195 | −270 | −252 | −260 | −260 | −265 | −262 | −262 | −181 |
| EBIT | 164 | 92 | −136 | −445 | 25 | −8 | −86 | 188 | 56 | −73 |
| Net financials | 1 | — | −135 | 474 | — | — | −1 | 0 | 13 | 8 |
| Profit before tax | 124 | 140 | 18 | 60 | 25 | −9 | −87 | 188 | 70 | −65 |
| Tax | −29 | −35 | −11 | −0 | −0 | −0 | −0 | — | 8 | — |
| Net profit | 95 | 105 | 7 | 60 | 25 | −9 | −87 | 188 | 78 | −65 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 237 | 2 735 | 2 063 | 2 289 | 2 329 | 1 876 | 1 875 | 2 222 | 2 317 | 1 154 |
| Equity | 455 | 360 | 67 | 127 | 152 | 144 | 57 | 245 | 323 | 408 |
| Long-term debt | 1 150 | 650 | 650 | 1 723 | 1 726 | 1 493 | 1 500 | 1 500 | 1 500 | 123 |
| Short-term debt | 1 353 | 1 494 | 1 315 | 439 | 450 | 239 | 318 | 476 | 494 | 623 |
| Total debt | 2 503 | 2 144 | 1 965 | 2 162 | 2 176 | 1 732 | 1 818 | 1 976 | 1 994 | 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Audit | Audit | 2022 | — | — |
AH | Audit | 2020 | — | — |
PJ Chief Auditor | Chief Auditor | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Frisk | Audit | 0 companies |
| Andreas Harry Bröjer Ryberg | Audit | 0 companies |
| Per Jonas Rödström Fischer | Chief Auditor | 0 companies |
| Paula Pui Lan Chan | Deputy Board Member | 0 companies |
| Frankie Chee Sung Chan | Board of Directors | 0 companies |