| Revenue | SEK 22,9M | +225% |
| EBITDA | SEK 4,3M | +243% |
| Net profit | SEK 201K | -86% |
| Total assets | SEK 13,6M | +88% |
| Equity | SEK 868K | -54% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 13 831 | 13 143 | 14 944 | 15 848 | 18 426 | 21 079 | 7 041 | 22 873 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 624 | 1 681 | 2 320 | 2 885 | 2 803 | 3 707 | 4 122 | 4 778 | 1 253 | 4 297 |
| Depreciation & amort. | −45 | −42 | −49 | −52 | −47 | −62 | −67 | −62 | −21 | −59 |
| EBIT | 1 579 | 1 639 | 2 271 | 2 833 | 2 756 | 3 645 | 4 055 | 4 716 | 1 232 | 4 238 |
| Net financials | −1 | 16 | −1 | 1 | — | 527 | 18 | 1 116 | 21 | 60 |
| Profit before tax | 1 190 | 1 359 | 1 782 | 2 434 | 2 366 | 3 382 | 4 472 | 6 231 | 1 837 | 298 |
| Tax | −272 | −309 | −407 | −542 | −520 | −732 | −931 | −1 084 | −397 | −97 |
| Net profit | 918 | 1 050 | 1 375 | 1 892 | 1 846 | 2 650 | 3 541 | 5 147 | 1 440 | 201 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 777 | 6 843 | 8 653 | 10 349 | 12 592 | 15 124 | 18 208 | 11 361 | 7 253 | 13 609 |
| Equity | 3 053 | 3 103 | 4 478 | 5 870 | 7 215 | 8 865 | 12 106 | 5 203 | 1 867 | 868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 601 | 254 | 243 | 1 | 6 300 |
| Short-term debt | 1 007 | 1 728 | 1 675 | 1 579 | 2 087 | 1 577 | 2 167 | 2 633 | 2 688 | 4 494 |
| Total debt | 1 007 | 1 728 | 1 675 | 1 579 | 2 087 | 2 178 | 2 421 | 2 876 | 2 689 | 10 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Auditor | Chief Auditor | 2022 | — | — |
PJ Audit | Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framtidens Järnvägsteknik i Sverige AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Josefin Karlsson | Chief Auditor | 0 companies |
| Per Jonas Hovlund | Audit | 0 companies |
| Ing-Mari Elisabeth Karlsson | Deputy Board Member | 0 companies |
| David Stig Arne Karlsson | Board of Directors | 0 companies |