Loading company…
| EBITDA |
| 119 |
| 56 |
| −165 |
| 0 |
| 28 |
| Depreciation & amort. | −29 | −22 | −3 | — | −7 |
| EBIT | 90 | 34 | −168 | 0 | 21 |
| Net financials | −3 | −3 | −6 | — | −20 |
| Profit before tax | 87 | 31 | −174 | 0 | 2 |
| Tax | −10 | −8 | −0 | — | −0 |
| Net profit | 77 | 23 | −174 | — | 2 |
| Long-term debt |
| 0 |
| 0 |
| 66 |
| — |
| 90 |
| Short-term debt | 269 | 262 | 259 | — | 99 |
| Total debt | 269 | 262 | 325 | — | 189 |