| Revenue | SEK 9,3M | +1% |
| EBITDA | SEK 4,9M | -8% |
| Net profit | SEK 4,4M | -16% |
| Total assets | SEK 287,6M | +1% |
| Equity | SEK 19,2M | +30% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 752 | 0 | 0 | 8 959 | 12 202 | 9 224 | 9 298 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 1 799 | 1 101 | −11 | −214 | 6 544 | 9 551 | 5 399 | 4 949 |
| Depreciation & amort. | −90 | −0 | −0 | −0 | −1 773 | −2 017 | — | — |
| EBIT | 1 709 | 1 101 | −11 | −214 | 4 771 | 7 534 | 5 399 | 4 949 |
| Net financials | −3 | −2 | −2 | −1 | −1 816 | −2 305 | −1 907 | −1 887 |
| Profit before tax | 1 261 | 877 | −14 | −72 | 3 505 | 5 222 | 6 373 | 5 257 |
| Tax | −278 | −194 | 2 | 11 | −764 | −1 086 | −1 112 | −841 |
| Net profit | 983 | 683 | −12 | −61 | 2 741 | 4 136 | 5 261 | 4 416 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 899 | 3 862 | 71 839 | 131 589 | 144 751 | 280 241 | 285 170 | 287 552 |
| Equity | 2 010 | 2 693 | 2 681 | 2 620 | 5 361 | 9 497 | 14 758 | 19 174 |
| Long-term debt | 0 | 0 | 58 707 | 103 000 | 99 910 | 128 216 | 128 216 | 125 606 |
| Short-term debt | 1 259 | 319 | 9 600 | 25 261 | 38 025 | 139 983 | 138 781 | 138 518 |
| Total debt | 1 259 | 319 | 68 307 | 128 261 | 137 935 | 268 199 | 266 997 | 264 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Auditor | Chief Auditor | 2024 | — | — |
GL Chief Auditor | Chief Auditor | 2024 | — | — |
PM Chief Auditor | Chief Auditor | 2022 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EK Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Locellus i Jönköping AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Rickard Anund | Chief Auditor | 0 companies |
| Gabriel Leo Novella | Chief Auditor | 0 companies |
| Peter Mikael Ikonen | Chief Auditor | 0 companies |
| Nicklas Philip Alexander Sjöbring | Chief Executive Officer | 0 companies |
| Eva Kristina Skärström | Chief Auditor | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Ingrid Mia Arnhult | Deputy Board Member | 0 companies |
| Dragan Vasic | Deputy Board Member | 0 companies |
| Niclas Håkan Gyllnar Bergman | Board of Directors | 0 companies |
| Karl Martin Daniel Ehn | Chairman | 0 companies |
| Anni Viktoria Bergman | Deputy Board Member | 0 companies |
| Berit Elisabet M Vitegård Ehn | Deputy Board Member | 0 companies |