| Revenue | SEK 100,6M | +23% |
| EBITDA | SEK 1,3M | -75% |
| Net profit | SEK 1M | -79% |
| Total assets | SEK 25,2M | +18% |
| Equity | SEK 16M | +7% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 61 974 | 82 491 | 95 446 | 87 614 | 82 019 | 100 620 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | 1 292 | 5 695 | 7 328 | 6 464 | 5 969 | 5 291 | 1 300 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 292 | 5 695 | 7 328 | 6 464 | 5 969 | 5 291 | 1 300 |
| Net financials | −6 | 64 | 723 | 360 | 1 073 | 1 064 | 19 |
| Profit before tax | 1 287 | 5 759 | 8 050 | 6 823 | 7 042 | 6 355 | 1 320 |
| Tax | −287 | −1 283 | −1 688 | −1 398 | −1 257 | −1 314 | −280 |
| Net profit | 1 000 | 4 476 | 6 362 | 5 425 | 5 785 | 5 041 | 1 040 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 10 599 | 12 917 | 16 143 | 16 328 | 14 263 | 21 247 | 25 162 |
| Equity | 5 007 | 6 383 | 8 545 | 8 471 | 9 956 | 14 997 | 16 037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 592 | 6 534 | 7 598 | 7 857 | 4 307 | 6 250 | 9 125 |
| Total debt | 5 592 | 6 534 | 7 598 | 7 857 | 4 307 | 6 250 | 9 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Auditor | Chief Auditor | 2022 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HM | Audit | 2021 | — | — |
SC Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DFDS AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Karl Göran Oscarsson | Chief Auditor | 0 companies |
| Carl Fredrik Michael Trogen | Chief Executive Officer | 0 companies |
| Hans Martin Kenneth Johnsson | Audit | 0 companies |
| Sophie Catharina Damborg | Chief Auditor | 0 companies |
| Per Bonniksen Jensen | Chairman | 0 companies |
| Martin Gade Gregersen | Board of Directors | 0 companies |
| Niclas Göran Andersson | Chairman | 0 companies |
| Carsten Brink Iversen | Board of Directors | 0 companies |