| Revenue | SEK 396M | +81% |
| EBITDA | SEK 65,8M | +102% |
| Net profit | SEK 65K | -100% |
| Total assets | SEK 103,7M | +161% |
| Equity | SEK 16,9M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 11 228 | 24 370 | 63 109 | 114 131 | 161 129 | 218 827 | 395 973 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 163 | 28 | 117 | 1 908 | 5 437 | 3 880 | 11 877 | 32 590 | 65 817 |
| Depreciation & amort. | −31 | −0 | −0 | −27 | −72 | −244 | −317 | −381 | −646 |
| EBIT | 132 | 28 | 117 | 1 881 | 5 365 | 3 636 | 11 560 | 32 209 | 65 171 |
| Net financials | −6 | −2 | −11 | −7 | −2 | −5 | −1 303 | −4 742 | −1 106 |
| Profit before tax | 126 | 26 | 106 | 1 814 | 5 363 | 2 587 | 7 857 | 21 748 | 464 |
| Tax | −0 | −0 | −0 | −320 | −1 148 | −559 | −1 793 | −4 999 | −399 |
| Net profit | 126 | 26 | 106 | 1 494 | 4 215 | 2 028 | 6 064 | 16 749 | 65 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 899 | 1 248 | 4 396 | 9 814 | 16 276 | 24 641 | 39 680 | 103 742 |
| Equity | 202 | 228 | 334 | 1 828 | 4 442 | 3 269 | 6 164 | 16 849 | 16 914 |
| Long-term debt | 0 | 64 | 19 | 0 | 9 | 1 500 | 0 | 0 | 0 |
| Short-term debt | 434 | 607 | 896 | 2 508 | 5 303 | 10 404 | 14 475 | 22 831 | 86 828 |
| Total debt | 434 | 671 | 915 | 2 508 | 5 312 | 11 904 | 14 475 | 22 831 | 86 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Auditor | Chief Auditor | 2024 | — | — |
BH | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLV Equity AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Bengt Hans Peter Karlsson | Audit | 0 companies |
| Martin Cum Ambjörn Benckert | Board of Directors | 0 companies |
| Jelena Slomo | Deputy Board Member | 0 companies |