| Revenue | SEK 2M | +195% |
| EBITDA | SEK 860K | +706% |
| Net profit | SEK -17,7M | -3503% |
| Total assets | SEK 131,1M | -16% |
| Equity | SEK 122,9M | -21% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 56 | 721 | 668 | 1 971 |
| Staff expenses | — | — | — | — | — | — | — | −0 | — | −209 |
| EBITDA | −105 | −24 | −286 | −179 | −698 | −1 353 | −359 | 402 | −142 | 860 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — |
| EBIT | −105 | −24 | −286 | −179 | −698 | −1 353 | −359 | 402 | −142 | 860 |
| Net financials | 11 348 | 1 266 | −61 265 | 4 593 | 5 214 | 2 303 | 982 | 4 592 | 800 | −15 321 |
| Profit before tax | 11 243 | 1 241 | −61 550 | 4 258 | 4 516 | 950 | 623 | 4 993 | 658 | −16 434 |
| Tax | −597 | −327 | −31 | −152 | 2 | −0 | −0 | −171 | −140 | −1 219 |
| Net profit | 10 646 | 914 | −61 581 | 4 106 | 4 518 | 950 | 623 | 4 823 | 519 | −17 653 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 707 | 221 633 | 158 179 | 162 213 | 166 429 | 167 226 | 167 918 | 161 281 | 156 523 | 131 076 |
| Equity | 218 131 | 219 046 | 157 465 | 161 570 | 166 089 | 167 039 | 167 661 | 160 810 | 156 179 | 122 880 |
| Long-term debt | 1 127 | 1 127 | 683 | 239 | 0 | 0 | 0 | — | — | 4 677 |
| Short-term debt | 3 449 | 1 460 | 31 | 404 | 341 | 187 | 257 | 471 | 344 | 1 546 |
| Total debt | 4 576 | 2 587 | 714 | 643 | 341 | 187 | 257 | 471 | 344 | 6 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Audit | Audit | 2022 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ME External Signatory | External Signatory | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corporate Finance Nordic Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kenneth Elton | Audit | 0 companies |
| Jan Emanuel | Chief Executive Officer | 0 companies |
| Matteus Emanuel Ireblad | External Signatory | 0 companies |
| Alf William Ohlsson | Deputy Board Member | 0 companies |