| Revenue | SEK 236,9M | +4% |
| EBITDA | SEK 33,7M | +249% |
| Net profit | SEK 16,1M | +19% |
| Total assets | SEK 197,9M | +7% |
| Equity | SEK 64,8M | +33% |
| Employees | 32 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 54 107 | 79 669 | 131 186 | 140 128 | 207 432 | 228 698 | 236 865 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −21 622 | −18 129 | −4 509 | 5 653 | 8 372 | 24 062 | 14 856 | 26 770 | 9 656 | 33 694 |
| Depreciation & amort. | −5 536 | −5 536 | −5 668 | −2 329 | −2 335 | −236 | −3 927 | −7 126 | −14 495 | −18 992 |
| EBIT | −27 158 | −23 665 | −10 177 | 3 324 | 6 037 | 23 826 | 10 929 | 19 644 | −4 839 | 14 702 |
| Net financials | −1 946 | −411 | −723 | −842 | 70 | −6 470 | 4 728 | 4 666 | 13 186 | 5 646 |
| Profit before tax | −29 104 | −24 076 | −10 900 | 2 903 | 6 336 | 21 516 | 15 657 | 24 310 | 12 554 | 20 348 |
| Tax | −34 | −0 | −0 | −0 | 11 597 | −4 617 | −2 843 | −5 091 | 940 | −4 287 |
| Net profit | −29 138 | −24 076 | −10 900 | 2 903 | 17 933 | 16 899 | 12 814 | 19 219 | 13 494 | 16 061 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 336 | 26 075 | 34 887 | 50 908 | 82 129 | 110 085 | 129 049 | 157 816 | 185 395 | 197 850 |
| Equity | 4 920 | 1 207 | 456 | 3 359 | 21 291 | 18 189 | 31 004 | 40 223 | 48 717 | 64 779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 416 | 24 868 | 34 431 | 47 549 | 60 838 | 91 896 | 98 045 | 117 593 | 136 678 | 133 071 |
| Total debt | 24 416 | 24 868 | 34 431 | 47 549 | 60 838 | 91 896 | 98 045 | 117 593 | 136 678 | 133 071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LJ Chief Auditor | Chief Auditor | 2022 | — | — |
LT External Signatory | External Signatory | 2022 | — | — |
PI External Signatory | External Signatory | 2025 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VS2 Holding AB | Company | 95.0% | 95.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| John Fredrik Kristian Borg | Chief Executive Officer | 0 companies |
| Linus Johannes Wiremark | Chief Auditor | 0 companies |
| Lars Torbjörn Enström | External Signatory | 0 companies |
| Peter Imre Ekeberg | External Signatory | 0 companies |
| Lars Bertil Larsson | Chief Executive Officer | 0 companies |
| Beata Lihammar | Chief Auditor | 0 companies |
| Johan Anders Henrik Scharp | Board of Directors | 0 companies |
| Alf Johan Pär Anders Fohlin | Board of Directors | 0 companies |
| Erik Olof Fröberg | Board of Directors | 0 companies |
| John Egot Tobias Edvardsson | Chairman | 0 companies |