| Revenue | SEK 783K | -54% |
| EBITDA | SEK 143K | -94% |
| Net profit | SEK 16K | -98% |
| Total assets | SEK 2,5M | -23% |
| Equity | SEK 1,7M | +1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 10 649 | 12 144 | 13 698 | 11 294 | 7 780 | 1 037 | 1 699 | 783 |
| Staff expenses | — | — | — | — | — | — | — | — | −0 | −0 |
| EBITDA | 32 | −8 | 2 279 | 5 177 | 986 | 829 | −194 | 279 | 2 284 | 143 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −275 | −632 | −640 | −424 | −535 | −149 |
| EBIT | 32 | −8 | 2 279 | 5 177 | 711 | 197 | −834 | −145 | 1 750 | −6 |
| Net financials | — | 1 | −1 | — | −7 | −8 | −4 | −5 | 4 | 27 |
| Profit before tax | 32 | −7 | 2 278 | 3 976 | 455 | 231 | 62 | 100 | 1 324 | 21 |
| Tax | −7 | −0 | −500 | −875 | −105 | −55 | −0 | −29 | −273 | −4 |
| Net profit | 25 | −7 | 1 778 | 3 101 | 350 | 176 | 62 | 71 | 1 051 | 16 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 1 200 | 4 860 | 8 202 | 3 920 | 3 219 | 2 454 | 1 561 | 3 261 | 2 516 |
| Equity | 126 | 118 | 1 896 | 4 997 | 407 | 583 | 552 | 623 | 1 674 | 1 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 66 | 1 082 | 2 964 | 2 005 | 2 063 | 1 487 | 1 652 | 938 | 1 157 | 396 |
| Total debt | 66 | 1 082 | 2 964 | 2 005 | 2 063 | 1 487 | 1 652 | 938 | 1 157 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 2021 | — | — |
PM | Audit | 2022 | — | — |
US Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPE - Consulting, Analysis, Profitability, Efficiency - Aktiebolag | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Arne Lindman | Audit | 0 companies |
| Patrik Mikael Ekenberg | Audit | 0 companies |
| Ulf Sixten Viklund | Audit | 0 companies |
| Patrik Set Tiholt | Chairman | 0 companies |
| Johan Olof Neuman | Board of Directors | 0 companies |
| Robin Hans Krister Åkesson | Deputy Board Member | 0 companies |
| Jeanette Annie Marie Dau | Deputy Board Member | 0 companies |