| Revenue | SEK 8,3M | +9% |
| EBITDA | SEK 961K | +77% |
| Net profit | SEK 725K | +84% |
| Total assets | SEK 2,3M | +22% |
| Equity | SEK 1,2M | +38% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 5 697 | 5 753 | 5 323 | 5 791 | 6 860 | 7 625 | 8 311 |
| Staff expenses | — | — | — | — | — | — | — | −2 577 | — | — |
| EBITDA | 582 | 216 | 107 | 57 | 361 | 518 | 628 | 753 | 544 | 961 |
| Depreciation & amort. | −224 | −183 | −64 | −20 | −25 | −32 | −32 | −49 | −56 | −45 |
| EBIT | 358 | 33 | 43 | 37 | 336 | 486 | 596 | 704 | 488 | 916 |
| Net financials | −6 | −6 | −3 | — | −1 | −1 | — | −0 | 4 | −1 |
| Profit before tax | 334 | 145 | 81 | 32 | 319 | 490 | 600 | 687 | 502 | 924 |
| Tax | −81 | −38 | −24 | −11 | −72 | −108 | −128 | −149 | −107 | −199 |
| Net profit | 253 | 107 | 57 | 21 | 247 | 382 | 472 | 538 | 395 | 725 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 162 | 1 795 | 1 756 | 1 956 | 1 743 | 2 098 | 2 778 | 2 140 | 1 851 | 2 254 |
| Equity | 970 | 1 076 | 984 | 855 | 952 | 1 334 | 1 806 | 970 | 864 | 1 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Short-term debt | 1 034 | 678 | 772 | 1 097 | 771 | 748 | 960 | 1 142 | 968 | 1 056 |
| Total debt | 1 034 | 678 | 772 | 1 097 | 771 | 748 | 960 | 1 142 | 968 | 1 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PM | Audit | 2024 | — | — |
MH Chief Auditor | Chief Auditor | 2021 | — | — |
CH Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SimSta AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Rosquist | Chief Executive Officer | 0 companies |
| Staffan Nils Magnus Arlefalk | Chief Executive Officer | 0 companies |
| Patric Mathias Andersson | Audit | 0 companies |
| Mats Hugo Svensson | Chief Auditor | 0 companies |
| Carl Henrik Winberg | Audit | 0 companies |
| Lars Stefan Persson | Deputy Board Member | 0 companies |
| Simon Viktor Rosquist | Deputy Board Member | 0 companies |