| Revenue | SEK 8,5M | +3% |
| EBITDA | SEK 521K | +36% |
| Net profit | SEK 10K | +25% |
| Total assets | SEK 22,8M | +3% |
| Equity | SEK 19,5M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 25 916 | 17 430 | 15 076 | 11 132 | 8 244 | 8 512 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 18 612 | 1 853 | — | 1 618 | 2 172 | 1 155 | 1 003 | 383 | 521 |
| Depreciation & amort. | −334 | −148 | −0 | −349 | −126 | −0 | −0 | −0 | −0 |
| EBIT | 18 278 | 1 705 | 0 | 1 269 | 2 046 | 1 155 | 1 003 | 383 | 521 |
| Net financials | −21 | 869 | — | −4 | 7 | — | 60 | 424 | 458 |
| Profit before tax | 35 498 | 3 975 | 0 | 0 | 0 | 0 | 10 | 10 | 13 |
| Tax | −7 829 | −901 | −0 | −46 | −3 | −0 | −2 | −2 | −3 |
| Net profit | 27 669 | 3 074 | 0 | −46 | −3 | 0 | 8 | 8 | 10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 526 | 28 039 | 26 664 | 26 351 | 24 412 | 23 453 | 22 567 | 22 170 | 22 768 |
| Equity | 30 510 | 19 386 | 19 386 | 19 340 | 19 336 | 19 336 | 19 344 | 19 352 | 19 456 |
| Long-term debt | 87 | 231 | 145 | 45 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 929 | 6 873 | 5 641 | 4 893 | 3 345 | 2 453 | 1 859 | 2 818 | 3 312 |
| Total debt | 17 016 | 7 104 | 5 786 | 4 938 | 3 345 | 2 453 | 1 859 | 2 818 | 3 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Auditor | Chief Auditor | 2024 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SO Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vardaga Nytida Omsorg AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Setareh Moradi | Chief Auditor | 0 companies |
| Magnus Gustaf Samuel Åkerhielm | Chief Executive Officer | 0 companies |
| Lars Johan Fredrik von Malmborg | Chief Executive Officer | 0 companies |
| Staffan Olle Edvin Landén | Chief Auditor | 0 companies |
| Daniel Per Erik Andreas Warnholtz | Board of Directors | 0 companies |
| Per Fredrik Gren | Chairman | 0 companies |
| Per Johan Regnér | Deputy Board Member | 0 companies |
| Lars Benno Eliasson | Board of Directors | 0 companies |
| Frederik Mark Jensen | Chairman | 0 companies |