| Revenue | SEK 612K | — |
| EBITDA | SEK 325K | -46% |
| Net profit | SEK -58K | -546% |
| Total assets | SEK 7,8M | +18% |
| Equity | SEK 922K | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 584 | 737 | 737 | 0 | 612 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 505 | 315 | 595 | 605 | 325 |
| Depreciation & amort. | −162 | −157 | −157 | −149 | −95 |
| EBIT | 343 | 158 | 438 | 456 | 231 |
| Net financials | −99 | −88 | −112 | −281 | −252 |
| Profit before tax | 183 | 69 | 340 | 17 | −72 |
| Tax | −39 | −14 | −70 | −4 | 14 |
| Net profit | 144 | 55 | 270 | 13 | −58 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 031 | 6 885 | 6 637 | 6 578 | 7 782 |
| Equity | 1 142 | 1 197 | 1 167 | 980 | 922 |
| Long-term debt | 5 608 | 5 408 | 5 208 | 4 851 | 4 752 |
| Short-term debt | 207 | 206 | 201 | 687 | 2 109 |
| Total debt | 5 815 | 5 614 | 5 409 | 5 538 | 6 861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
XC Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Xuan Cuong Tu | Audit | 0 companies |
| Rebecca Karin Elisabeth Wendel | Deputy Board Member | 0 companies |
| E A W Christoffer Wendel | Board of Directors | 0 companies |