| Revenue | SEK 2,8M | -16% |
| EBITDA | SEK 1,3M | +250% |
| Net profit | SEK 1M | +253% |
| Total assets | SEK 5,5M | +18% |
| Equity | SEK 3,1M | +26% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 658 | 4 141 | 3 522 | 3 604 | 3 512 | 3 679 | 3 338 | 2 795 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −95 |
| EBITDA | 545 | 646 | 493 | 1 383 | 886 | 1 123 | 1 053 | 1 530 | 372 | 1 302 |
| Depreciation & amort. | −23 | −23 | −23 | −31 | −17 | −0 | −34 | −40 | −46 | −46 |
| EBIT | 522 | 623 | 470 | 1 352 | 869 | 1 123 | 1 019 | 1 490 | 326 | 1 256 |
| Net financials | −18 | — | 3 | — | 1 | 15 | 26 | 35 | 39 | 43 |
| Profit before tax | 1 222 | 626 | 474 | 1 352 | 887 | 1 139 | 1 027 | 1 512 | 374 | 1 315 |
| Tax | −271 | −139 | −105 | −298 | −194 | −245 | −212 | −312 | −78 | −271 |
| Net profit | 951 | 487 | 369 | 1 054 | 693 | 894 | 815 | 1 200 | 296 | 1 045 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 850 | 1 892 | 1 481 | 2 244 | 2 963 | 3 113 | 3 869 | 4 549 | 4 627 | 5 452 |
| Equity | 1 003 | 590 | 459 | 1 163 | 857 | 1 750 | 1 766 | 2 566 | 2 462 | 3 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 601 | 1 092 | 1 857 | 1 638 | 1 825 | 2 017 |
| Short-term debt | 826 | 1 284 | 1 005 | 1 064 | 506 | 270 | 230 | 315 | 319 | 324 |
| Total debt | 826 | 1 284 | 1 005 | 1 064 | 2 107 | 1 362 | 2 087 | 1 953 | 2 144 | 2 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Auditor Substitute | Auditor Substitute | 2022 | — | — |
| Audit | 2022 | — | — | |
PJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ettöringen AB | Company | 51.0% | 51.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rikard Johelid | Auditor Substitute | 0 companies |
| Carl-Peter Bertil Kalle Wrane | Audit | 0 companies |
| Per Johan Olofsson | Chief Executive Officer | 0 companies |
| Johan Gunnar Bylund | Deputy Board Member | 0 companies |