| Revenue | SEK 120,6M | -3% |
| EBITDA | SEK 56,9M | -25% |
| Net profit | SEK 43,5M | -31% |
| Total assets | SEK 72,1M | -18% |
| Equity | SEK 43,6M | -31% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 33 952 | 47 419 | 66 533 | 62 708 | 73 353 | 87 423 | 123 966 | 120 613 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 8 402 | 6 645 | 20 301 | 22 754 | 34 527 | 47 790 | 41 665 | 47 600 | 43 031 | 75 463 | 56 897 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −159 | −198 | −198 | −193 | −191 | −48 |
| EBIT | 8 402 | 6 645 | 20 301 | 22 754 | 34 527 | 47 631 | 41 467 | 47 402 | 42 838 | 75 272 | 56 849 |
| Net financials | 1 | 65 | 548 | 61 344 | 4 997 | −1 049 | 3 128 | 5 826 | 881 | 3 940 | −6 472 |
| Profit before tax | 6 292 | 5 021 | 15 597 | 78 887 | 30 639 | 48 692 | 46 283 | 58 480 | 59 148 | 79 213 | 54 748 |
| Tax | −1 393 | −1 115 | −3 466 | −4 178 | −5 904 | −10 474 | −9 610 | −12 159 | −12 435 | −16 320 | −11 291 |
| Net profit | 4 899 | 3 906 | 12 131 | 74 709 | 24 735 | 38 218 | 36 673 | 46 321 | 46 713 | 62 893 | 43 457 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 944 | 11 456 | 27 068 | 95 437 | 52 783 | 72 581 | 71 672 | 71 682 | 68 795 | 88 166 | 72 125 |
| Equity | 4 949 | 3 956 | 12 181 | 74 759 | 24 785 | 38 268 | 36 723 | 46 371 | 46 763 | 62 955 | 43 612 |
| Long-term debt | 0 | 0 | 305 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 550 | 2 366 | 4 196 | 4 776 | 3 516 | 11 943 | 14 268 | 9 883 | 22 033 | 25 210 | 28 513 |
| Total debt | 1 550 | 2 366 | 4 501 | 5 081 | 3 516 | 11 943 | 14 268 | 9 883 | 22 033 | 25 210 | 28 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RN Chief Auditor | Chief Auditor | 2021 | — | — |
PM Chief Auditor | Chief Auditor | 2022 | — | — |
IZ Chief Auditor | Chief Auditor | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CUBERA PRIVATE EQUITY AS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Johan Olof Nord | Chief Executive Officer | 0 companies |
| Rolf Nicklas Kullberg | Chief Auditor | 0 companies |
| Per Morgan Sandström | Chief Auditor | 0 companies |
| Iuliia Zhuravel | Chief Auditor | 0 companies |
| Kine Burøy-Olsen | Board of Directors | 0 companies |
| Anne-Kristine Baltzersen | Chairman | 0 companies |
| Dagfin Norum | Board of Directors | 0 companies |
| Reidun Tysseland | Board of Directors | 0 companies |