| Revenue | SEK 1,7M | -5% |
| EBITDA | SEK 606K | -38% |
| Net profit | SEK 153K | -75% |
| Total assets | SEK 8,3M | +6% |
| Equity | SEK 2,5M | +7% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1 697 | 1 750 | 1 683 | 1 347 | 2 288 | 1 780 | 1 695 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 159 | 987 | 444 | 80 | −28 | 162 | −525 | 450 | 976 | 606 |
| Depreciation & amort. | −14 | −35 | −15 | −48 | −59 | −179 | −198 | −200 | −189 | −189 |
| EBIT | 1 145 | 952 | 429 | 32 | −87 | −17 | −723 | 250 | 787 | 417 |
| Net financials | — | −6 | −11 | 1 | — | −96 | 1 192 | −56 | −168 | −85 |
| Profit before tax | 856 | 706 | 284 | 24 | 203 | 170 | 570 | 194 | 619 | 153 |
| Tax | −191 | −159 | −67 | −9 | −45 | −39 | −0 | −0 | −0 | −0 |
| Net profit | 665 | 547 | 217 | 15 | 158 | 131 | 570 | 194 | 619 | 153 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 124 | 2 579 | 2 355 | 2 308 | 1 934 | 8 781 | 8 240 | 8 396 | 7 845 | 8 315 |
| Equity | 1 520 | 1 297 | 1 263 | 1 161 | 819 | 950 | 1 520 | 1 714 | 2 333 | 2 486 |
| Long-term debt | 22 | 0 | 137 | 104 | 104 | 6 802 | 6 230 | 5 539 | 4 949 | 4 413 |
| Short-term debt | 293 | 752 | 290 | 368 | 626 | 927 | 490 | 1 143 | 563 | 1 415 |
| Total debt | 315 | 752 | 427 | 472 | 730 | 7 729 | 6 720 | 6 682 | 5 512 | 5 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Auditor | Chief Auditor | 2025 | — | — |
MT Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2022 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HI Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flow Know Master AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Maria Henriksson | Chief Auditor | 0 companies |
| Maria Therese Bolsöy | Deputy Chief Executive Officer | 0 companies |
| Tomas David Bolsöy | Chief Executive Officer | 0 companies |
| Hans Ingemar Mikko | Audit | 0 companies |
| Lars Örjan Andersson | Deputy Board Member | 0 companies |