| Revenue | SEK 0 | — |
| EBITDA | SEK -558K | -31% |
| Net profit | SEK -608K | -28% |
| Total assets | SEK 14,1M | +16% |
| Equity | SEK 62K | -11% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 750 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −76 | 3 312 | 2 751 | −6 301 | −2 995 | −395 | −562 | −332 | −426 | −558 |
| Depreciation & amort. | −20 | −577 | −609 | −635 | −95 | −99 | −96 | −65 | −51 | −52 |
| EBIT | −96 | 2 735 | 2 142 | −6 936 | −3 090 | −494 | −658 | −397 | −477 | −610 |
| Net financials | — | — | 34 | 115 | 78 | 2 | 2 | 2 | 3 | 2 |
| Profit before tax | 0 | 2 044 | 1 624 | −5 578 | −3 012 | −492 | −656 | −395 | −474 | −608 |
| Tax | −0 | −455 | −364 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 589 | 1 260 | −5 578 | −3 012 | −492 | −656 | −395 | −474 | −608 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 895 | 6 901 | 6 112 | 4 535 | 7 143 | 7 077 | 9 076 | 10 553 | 12 157 | 14 078 |
| Equity | 1 638 | 3 227 | 2 837 | 58 | 56 | 65 | 65 | 69 | 70 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 257 | 2 984 | 2 033 | 4 476 | 7 087 | 7 013 | 9 011 | 10 483 | 12 087 | 14 016 |
| Total debt | 4 257 | 2 984 | 2 033 | 4 476 | 7 087 | 7 013 | 9 011 | 10 483 | 12 087 | 14 016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CedoVision Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Hugo Kylebäck | Audit | 0 companies |
| Jonas Sand | Deputy Board Member | 0 companies |
| Hans Anders Törnqvist | Chairman | 0 companies |
| Maria Liselott Sand | Board of Directors | 0 companies |