| Revenue | SEK 6,8M | +12% |
| EBITDA | SEK -140K | +80% |
| Net profit | SEK -263K | -2% |
| Total assets | SEK 2M | +2% |
| Equity | SEK 734K | -26% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5 965 | 6 455 | 5 138 | 4 808 | 5 981 | 7 188 | 6 075 | 6 807 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −2 845 |
| EBITDA | 308 | 438 | 931 | 551 | 344 | 362 | 462 | 372 | −706 | −140 |
| Depreciation & amort. | −9 | −7 | −29 | −86 | −82 | −80 | −102 | −92 | −101 | −110 |
| EBIT | 299 | 431 | 902 | 465 | 262 | 282 | 360 | 280 | −807 | −250 |
| Net financials | −3 | −4 | −7 | −22 | −17 | −16 | −12 | 1 | −13 | −14 |
| Profit before tax | 297 | 322 | 596 | 442 | 190 | 208 | 362 | 377 | −258 | −263 |
| Tax | −47 | −73 | −136 | −103 | −50 | −48 | −89 | −92 | −0 | — |
| Net profit | 250 | 249 | 460 | 339 | 140 | 160 | 273 | 285 | −258 | −263 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 957 | 1 338 | 2 709 | 2 989 | 2 232 | 2 371 | 2 619 | 2 766 | 1 944 | 1 976 |
| Equity | 649 | 598 | 857 | 997 | 937 | 1 097 | 1 170 | 1 255 | 998 | 734 |
| Long-term debt | 0 | 0 | 375 | 275 | 175 | 75 | 0 | 4 | 175 | 125 |
| Short-term debt | 304 | 630 | 1 068 | 1 308 | 656 | 678 | 942 | 1 094 | 771 | 1 116 |
| Total debt | 304 | 630 | 1 443 | 1 583 | 831 | 753 | 942 | 1 098 | 946 | 1 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Auditor | Chief Auditor | 2022 | — | — |
NJ | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C5H2 Media AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Sofia Ingefjord | Chief Auditor | 0 companies |
| Nils Johan Albert Nilsson | Audit | 0 companies |
| Jonas Frederick Lindström | Board of Directors | 0 companies |
| Ingrid Matilda Markskog | Deputy Board Member | 0 companies |