| Revenue | SEK 13,5M | -28% |
| EBITDA | SEK -2,1M | -347% |
| Net profit | SEK -8,9M | -66% |
| Total assets | SEK 32,4M | +22% |
| Equity | SEK 6,6M | -37% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7 754 | 10 200 | 11 156 | 20 943 | 22 354 | 18 831 | 13 539 |
| Staff expenses | — | — | — | — | — | — | — | −20 419 | −12 357 | −9 283 |
| EBITDA | 356 | 289 | 92 | −464 | −2 155 | −4 352 | 1 040 | −1 311 | 840 | −2 078 |
| Depreciation & amort. | −111 | −201 | −294 | −739 | −1 122 | −964 | −946 | −3 022 | −4 704 | −6 037 |
| EBIT | 245 | 88 | −202 | −1 203 | −3 277 | −5 316 | 94 | −4 333 | −3 864 | −8 115 |
| Net financials | −17 | −40 | −76 | −195 | −113 | −247 | −279 | −293 | −1 491 | −585 |
| Profit before tax | 247 | 48 | −166 | −1 398 | −3 390 | −5 562 | −186 | −4 626 | −5 355 | −6 701 |
| Tax | −60 | −14 | −0 | −0 | 1 041 | −0 | 1 132 | — | — | −2 173 |
| Net profit | 187 | 34 | −166 | −1 398 | −2 349 | −5 562 | 946 | −4 626 | −5 355 | −8 873 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 409 | 2 866 | 4 931 | 6 400 | 13 298 | 17 761 | 29 717 | 29 886 | 26 586 | 32 399 |
| Equity | 541 | 576 | 709 | −689 | 7 002 | 4 410 | 11 487 | 10 860 | 10 503 | 6 629 |
| Long-term debt | 183 | 985 | 2 693 | 1 390 | 2 887 | 4 470 | 5 505 | 3 067 | 4 382 | 0 |
| Short-term debt | 574 | 1 194 | 1 529 | 5 699 | 3 410 | 8 881 | 12 726 | 15 958 | 12 302 | 25 769 |
| Total debt | 757 | 2 179 | 4 222 | 7 089 | 6 297 | 13 351 | 18 231 | 19 026 | 16 683 | 25 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Auditor | Chief Auditor | 2023 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KM Audit | Audit | 2020 | — | — |
AM Chief Auditor | Chief Auditor | 2024 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOCKA GROUP AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pontus Niclas Roland Ekevid | Chief Auditor | 0 companies |
| Linnéa Marie Magnusson | Chief Executive Officer | 0 companies |
| Kristina Marie Baaz | Audit | 0 companies |
| Alexandra Metta Funseth | Chief Auditor | 0 companies |
| Sandra Paulina Isberg | Chief Executive Officer | 0 companies |
| Johan Daniel Corke | Chief Executive Officer | 0 companies |
| Erik Torsten Kenneth Skog | Board of Directors | 0 companies |
| Katja Marika Widlund | Deputy Board Member | 0 companies |
| Tomas Jenneborg | Board of Directors | 0 companies |
| Per Håkan Pettersson | Deputy Board Member | 0 companies |
| Erik Magnus Rosengren | Chairman | 0 companies |
| Olof Mikael Sjölund | Chairman | 0 companies |
| Malin Johanna Konyi | Board of Directors | 0 companies |
| Johan Henrik Stakeberg | Board of Directors | 0 companies |
| Per Gunnar Patrik Bergman | Chairman | 0 companies |
| Gustav Line | Board of Directors | 0 companies |
| Marcus Christoffersson | Board of Directors | 0 companies |