| Revenue | SEK 20,4M | +29% |
| EBITDA | SEK 2M | +30% |
| Net profit | SEK 1,7M | +13% |
| Total assets | SEK 11,6M | +8% |
| Equity | SEK 6,5M | +34% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7 432 | 9 919 | 12 529 | 13 970 | 14 311 | 15 828 | 20 396 |
| Staff expenses | — | — | — | — | — | — | — | — | −2 786 | −4 077 |
| EBITDA | 3 361 | 179 | 873 | 209 | 948 | 398 | 1 932 | 1 817 | 1 572 | 2 046 |
| Depreciation & amort. | −53 | −59 | −36 | −33 | −71 | −80 | −80 | −80 | −80 | −60 |
| EBIT | 3 308 | 120 | 837 | 176 | 877 | 318 | 1 852 | 1 737 | 1 491 | 1 986 |
| Net financials | — | −1 | −1 | 4 | 3 | 6 | 18 | 10 | 6 | 3 |
| Profit before tax | 2 482 | 84 | 1 064 | 538 | 606 | 774 | 1 874 | 1 309 | 1 866 | 2 098 |
| Tax | −555 | −28 | −245 | −123 | −135 | −174 | −391 | −279 | −401 | −442 |
| Net profit | 1 927 | 56 | 819 | 415 | 471 | 600 | 1 483 | 1 030 | 1 466 | 1 656 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 878 | 8 157 | 7 239 | 5 991 | 8 063 | 7 467 | 9 914 | 10 459 | 10 746 | 11 554 |
| Equity | 3 897 | 2 054 | 2 873 | 3 288 | 3 759 | 4 359 | 5 842 | 5 372 | 4 838 | 6 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 4 128 | 4 216 | 2 707 | 1 402 | 2 729 | 1 983 | 3 091 | 3 697 | 4 888 | 4 149 |
| Total debt | 4 128 | 4 216 | 2 707 | 1 402 | 2 729 | 1 983 | 3 091 | 3 697 | 4 888 | 4 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heidrun Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Marcus Holmberg | Chief Auditor | 0 companies |
| Peter Hansson | Deputy Board Member | 0 companies |
| Lars Gunnar Hahr | Board of Directors | 0 companies |