Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Modelco AB
AB
Active
Org 5568180565
Saltsjöqvarns Kaj 31, 131 71
Nacka
Wholesale of other intermediate products
·
NACE 4686
Est. 2010 · 15 years old
2 employees
Monitor
Share
Sweden
/
Companies
/
Wholesale of other intermediate products
/
Modelco AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
15M
11M
7M
4M
0M
2021: 8M
8M
2021
2022: 10M (+25% vs 2021)
10M
+25%
2022
2023: 11M (+10% vs 2022)
11M
+10%
2023
2024: 10M (-9% vs 2023)
10M
-9%
2024
2025: 12M (+20% vs 2024)
12M
+20%
2025
EBITDA
SEK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
12 296
10 322
11 467
9 556
8 415
Staff expenses
−1 719
−642
−242
−198
—
EBITDA
796
853
1 674
1 064
1 015
Depreciation & amort.
—
—
—
—
−0
EBIT
796
853
1 674
1 064
1 015
Net financials
−2
−4
−5
−0
158
Profit before tax
794
849
1 220
763
874
Tax
−216
−224
−287
−195
−218
Net profit
578
624
932
568
656
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
6 285
6 351
4 699
4 310
4 918
Equity
3 241
2 863
2 238
1 306
738
Long-term debt
—
—
—
—
0
Short-term debt
1 994
2 438
1 410
2 404
3 880
Total debt
1 994
2 438
1 410
2 404
3 880
Financial ratios
5-year trend
EBITDA margin
6,5 %
This company
15,8 %
Market median
This company
Market median
59% below market
2021
2025
Equity ratio
51,6 %
This company
38,2 %
Market median
This company
Market median
35% above market
2021
2025
Return on equity
17,8 %
This company
18,4 %
Market median
This company
Market median
3% below market
2021
2025
Net profit margin
4,7 %
This company
8,1 %
Market median
This company
Market median
42% below market
2021
2025
Asset turnover
1,96×
This company
1,12×
Market median
This company
Market median
75% above market
2021
2025
Debt / equity
0,94×
This company
0,62×
Market median
This company
Market median
52% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Modelco AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network