| Revenue | SEK 16,7M | +5% |
| EBITDA | SEK 20K | +33% |
| Net profit | SEK 299K | -98% |
| Total assets | SEK 12,6M | -51% |
| Equity | SEK 4,7M | -77% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 18 254 | 23 734 | 18 737 | 18 722 | 15 929 | 15 872 | 16 652 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 21 | 550 | −243 | −838 | 44 | 379 | 223 | 71 | 15 | 20 |
| Depreciation & amort. | −0 | −77 | −197 | −165 | −152 | −96 | −12 | −18 | −14 | −13 |
| EBIT | 21 | 473 | −440 | −1 003 | −108 | 283 | 211 | 53 | 1 | 7 |
| Net financials | 2 501 | 1 269 | 409 | 961 | −375 | −509 | 4 728 | −11 108 | 12 092 | 493 |
| Profit before tax | 3 122 | 11 424 | 4 690 | 3 | 79 | 188 | 4 588 | 1 948 | 18 229 | 378 |
| Tax | −16 | −2 520 | −1 090 | −74 | −37 | −109 | −218 | −406 | −570 | −79 |
| Net profit | 3 106 | 8 904 | 3 600 | −71 | 42 | 79 | 4 370 | 1 542 | 17 659 | 299 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 869 | 17 976 | 29 445 | 27 941 | 23 823 | 19 823 | 20 292 | 27 451 | 25 879 | 12 568 |
| Equity | 3 306 | 9 211 | 9 811 | 6 740 | 3 783 | 3 861 | 8 231 | 4 773 | 20 431 | 4 714 |
| Long-term debt | 2 394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 4 947 | 14 136 | 15 747 | 14 688 | 10 767 | 6 515 | 20 081 | 5 455 | 7 740 |
| Total debt | 2 563 | 4 947 | 14 136 | 15 747 | 14 688 | 10 767 | 6 515 | 20 081 | 5 455 | 7 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Audit | Audit | 2023 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PS Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2019 | — | — |
LM Audit | Audit | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SML Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Thomas Daae | Audit | 0 companies |
| Malin Charlotta Wanjiku Huss | Chief Executive Officer | 0 companies |
| Per Stefan Huss | Deputy Chief Executive Officer | 0 companies |
| Lars Mikael Karlsson | Audit | 0 companies |
| Klas Åke Wahlström | Board of Directors | 0 companies |
| Per Johan Ellerstedt | Chairman | 0 companies |
| Peter Olof Johansson | Board of Directors | 0 companies |
| Carl Anders Östring | Chairman | 0 companies |