| Revenue | SEK 0 | — |
| EBITDA | SEK -947K | -115% |
| Net profit | SEK -843K | -50% |
| Total assets | SEK 123K | -92% |
| Equity | SEK 50K | -94% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 22 158 | 22 824 | 24 299 | 23 242 | 18 831 | 13 820 | 7 302 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 199 | 3 239 | 3 761 | 3 497 | 4 836 | 7 490 | 3 278 | 1 856 | −440 | −947 |
| Depreciation & amort. | −305 | −205 | −106 | −151 | −192 | −230 | −196 | −165 | −100 | −49 |
| EBIT | 2 894 | 3 034 | 3 655 | 3 346 | 4 644 | 7 260 | 3 082 | 1 691 | −540 | −996 |
| Net financials | −5 | −12 | −12 | −17 | −11 | −10 | −6 | −8 | −23 | −4 |
| Profit before tax | 2 889 | 2 975 | 3 353 | 3 528 | 4 623 | 7 298 | −16 | 26 | −563 | −843 |
| Tax | −620 | −662 | −746 | −779 | −991 | −1 568 | −0 | −21 | −0 | −0 |
| Net profit | 2 269 | 2 313 | 2 607 | 2 749 | 3 632 | 5 730 | −16 | 5 | −563 | −843 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 144 | 8 493 | 7 224 | 7 514 | 8 247 | 10 013 | 3 755 | 2 482 | 1 472 | 123 |
| Equity | 3 556 | 4 669 | 4 876 | 5 225 | 6 437 | 7 167 | 1 451 | 1 456 | 893 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 588 | 3 777 | 2 011 | 2 151 | 1 660 | 2 745 | 2 211 | 1 026 | 579 | 73 |
| Total debt | 2 588 | 3 777 | 2 011 | 2 151 | 1 660 | 2 745 | 2 211 | 1 026 | 579 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. Berne Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Axel Roger Björkholm | Audit | 0 companies |
| Mats August Wilhelm Lagström | Deputy Board Member | 0 companies |
| Mona Heed | Deputy Board Member | 0 companies |
| Hans Fredrik Berne | Board of Directors | 0 companies |