| Revenue | SEK 886K | -26% |
| EBITDA | SEK -164K | -117% |
| Net profit | SEK -123K | -123% |
| Total assets | SEK 19,8M | -4% |
| Equity | SEK 151K | -77% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 625 | 827 | 846 | 867 | 877 | 1 203 | 886 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −2 576 | −272 | 211 | 380 | 555 | 507 | 354 | 734 | 953 | −164 |
| Depreciation & amort. | −242 | −242 | −242 | −242 | −242 | −242 | −242 | −242 | −242 | −242 |
| EBIT | −2 818 | −514 | −31 | 138 | 313 | 265 | 112 | 492 | 711 | −406 |
| Net financials | −1 570 | 801 | 169 | −1 536 | −855 | 24 | −694 | −1 557 | −1 289 | −3 488 |
| Profit before tax | 0 | 215 | 0 | −43 | −1 | −86 | 3 | 22 | 798 | 1 |
| Tax | −0 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −256 | −124 |
| Net profit | 0 | 168 | 0 | −43 | −1 | −86 | 3 | 22 | 542 | −123 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 806 | 12 710 | 18 122 | 19 260 | 18 785 | 18 097 | 18 561 | 19 267 | 20 610 | 19 812 |
| Equity | 45 | 213 | 213 | 171 | 169 | 83 | 86 | 108 | 650 | 151 |
| Long-term debt | 11 293 | 11 864 | 17 754 | 18 981 | 18 580 | 17 978 | 18 418 | 19 102 | 19 628 | 19 095 |
| Short-term debt | 468 | 561 | 83 | 37 | 36 | 36 | 56 | 57 | 332 | 566 |
| Total debt | 11 761 | 12 425 | 17 837 | 19 018 | 18 616 | 18 014 | 18 474 | 19 159 | 19 960 | 19 661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CÅ Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H Cap AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Curt Åke Johansson | Audit | 0 companies |
| Marcus Tord Claes Rasmusson | Board of Directors | 0 companies |
| Martin Lars Zetterstedt | Board of Directors | 0 companies |
| Anders Erik Lindell | Deputy Board Member | 0 companies |
| Johan Magnus Hansson | Chairman | 0 companies |