| Revenue | SEK 26,5M | +3% |
| EBITDA | SEK 15,2M | -30% |
| Net profit | SEK -4,2M | -23% |
| Total assets | SEK 283,9M | +6% |
| Equity | SEK 10,4M | -29% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 12 587 | 15 818 | 15 726 | 19 085 | 23 297 | 25 781 | 26 453 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 273 | 9 063 | 9 288 | 9 456 | 10 774 | 12 128 | 15 694 | 19 355 | 21 761 | 15 212 |
| Depreciation & amort. | −0 | −1 096 | — | — | — | −1 563 | −3 260 | −5 943 | −6 095 | — |
| EBIT | 2 273 | 7 967 | 9 288 | 9 456 | 10 774 | 10 565 | 12 434 | 13 412 | 15 666 | 15 212 |
| Net financials | −1 262 | −1 870 | −2 080 | −2 032 | −3 232 | −3 318 | −3 788 | −6 974 | −11 787 | −13 948 |
| Profit before tax | 898 | 5 583 | 6 798 | 7 928 | 8 082 | 2 175 | 4 453 | 2 553 | −3 234 | −3 527 |
| Tax | −414 | −925 | −1 618 | −1 734 | −1 686 | −448 | −917 | −660 | −207 | −706 |
| Net profit | 484 | 4 658 | 5 180 | 6 194 | 6 396 | 1 727 | 3 536 | 1 893 | −3 441 | −4 233 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 583 | 183 528 | 189 010 | 168 596 | 192 728 | 270 901 | 250 800 | 247 727 | 267 137 | 283 938 |
| Equity | 16 970 | 49 541 | 51 074 | 52 840 | 36 724 | 12 669 | 16 204 | 18 097 | 14 656 | 10 423 |
| Long-term debt | 30 622 | 85 090 | 83 597 | 98 987 | 147 016 | 137 019 | 134 284 | 157 870 | 196 603 | 196 603 |
| Short-term debt | 9 748 | 46 961 | 51 882 | 14 151 | 6 037 | 112 997 | 83 946 | 49 122 | 29 169 | 44 612 |
| Total debt | 40 370 | 132 051 | 135 479 | 113 138 | 153 053 | 250 016 | 218 230 | 206 992 | 225 772 | 241 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2020 | — | — |
RM External Signatory | External Signatory | 2022 | — | — |
HK External Signatory | External Signatory | 2020 | — | — |
BM External Signatory | External Signatory | 2020 | — | — |
AK External Signatory | External Signatory | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NP6 Förvaltning AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gösta Skoglund | Audit | 0 companies |
| Rune Mikael Lindberg | External Signatory | 0 companies |
| Håkan Karl Gustav Vallin | External Signatory | 0 companies |
| Björn Markus Häggberg | External Signatory | 0 companies |
| Anna Kristina Wirtén | External Signatory | 0 companies |
| Thord Andreas Wahlén | Board of Directors | 0 companies |
| Marie Katrin Selin | Deputy Board Member | 0 companies |