| Revenue | SEK 21,6M | -14% |
| EBITDA | SEK 2,8M | +24% |
| Net profit | SEK 2,2M | +24% |
| Total assets | SEK 9,4M | -7% |
| Equity | SEK 6M | +25% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 15 828 | 16 798 | 20 153 | 23 566 | 25 664 | 24 956 | 21 551 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −169 |
| EBITDA | 1 811 | 2 610 | 1 628 | 2 568 | 1 593 | 2 153 | 3 754 | 4 159 | 2 251 | 2 783 |
| Depreciation & amort. | −89 | −127 | −140 | −153 | −124 | −92 | −54 | −98 | −113 | −126 |
| EBIT | 1 722 | 2 483 | 1 488 | 2 415 | 1 469 | 2 061 | 3 700 | 4 061 | 2 138 | 2 658 |
| Net financials | — | −6 | — | — | 200 | −164 | 153 | −706 | 148 | 165 |
| Profit before tax | 1 721 | 2 478 | 1 488 | 2 414 | 1 669 | 1 988 | 3 853 | 3 705 | 2 285 | 2 823 |
| Tax | −382 | −557 | −334 | −543 | −327 | −453 | −779 | −860 | −503 | −609 |
| Net profit | 1 339 | 1 921 | 1 154 | 1 871 | 1 342 | 1 535 | 3 074 | 2 845 | 1 782 | 2 214 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 896 | 5 987 | 5 183 | 6 189 | 7 164 | 13 503 | 11 619 | 15 949 | 10 118 | 9 411 |
| Equity | 1 639 | 2 560 | 2 114 | 2 985 | 2 727 | 4 262 | 4 935 | 5 380 | 4 763 | 5 977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 3 257 | 3 427 | 3 069 | 3 204 | 4 437 | 9 241 | 6 684 | 10 569 | 5 355 | 3 434 |
| Total debt | 3 257 | 3 427 | 3 069 | 3 204 | 4 437 | 9 241 | 6 684 | 10 569 | 5 355 | 3 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL | Audit | 2020 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZE Videoproduktion Prolounge AB | Company | 80.0% | 80.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Leif Robert Schön | Audit | 0 companies |
| Per Markus Nordfeldt Stark | Chief Executive Officer | 0 companies |
| Niclas Eric Conrad Tillman | Chief Executive Officer | 0 companies |
| Carl Björn Nordén | Board of Directors | 0 companies |
| Johan Olof Christofer Wäneskog | Board of Directors | 0 companies |
| Andreas Gustav Östman | Chairman | 0 companies |
| Johan Anders Sjöstrand | Board of Directors | 0 companies |