| Revenue | SEK 6,8M | -23% |
| EBITDA | SEK 76K | -96% |
| Net profit | SEK 85K | -72% |
| Total assets | SEK 2,8M | -23% |
| Equity | SEK 321K | -40% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 3 043 | 8 900 | 6 830 |
| Staff expenses | — | — | — | — | — | — | — | −1 212 | −3 387 | −3 861 |
| EBITDA | 284 | 115 | 216 | 20 | 97 | −25 | −21 | 828 | 1 781 | 76 |
| Depreciation & amort. | −72 | −50 | −45 | −13 | −0 | −0 | −0 | — | −6 | −8 |
| EBIT | 212 | 65 | 171 | 7 | 97 | −25 | −21 | 828 | 1 775 | 68 |
| Net financials | −4 | −2 | −1 | — | 409 | — | — | −2 | 3 | 17 |
| Profit before tax | 208 | 63 | 132 | 46 | 506 | −25 | −21 | 787 | 422 | 85 |
| Tax | −49 | −17 | −35 | −10 | −25 | −0 | −0 | −158 | −119 | — |
| Net profit | 159 | 46 | 97 | 36 | 481 | −25 | −21 | 629 | 303 | 85 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 122 | 1 076 | 950 | 254 | 674 | 38 | 70 | 1 598 | 3 596 | 2 769 |
| Equity | 391 | 136 | 233 | 169 | 650 | 26 | 54 | 683 | 536 | 321 |
| Long-term debt | 45 | 0 | 0 | 0 | 0 | 0 | 0 | — | 1 446 | 1 473 |
| Short-term debt | 686 | 940 | 677 | 85 | 24 | 12 | 15 | 915 | 1 476 | 975 |
| Total debt | 731 | 940 | 677 | 85 | 24 | 12 | 15 | 915 | 2 922 | 2 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GNB Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredric Alm | Audit | 0 companies |
| Anna Sofia Glansberg | Deputy Board Member | 0 companies |
| Kristian Manfred Last | Board of Directors | 0 companies |
| Dennis Mikael Glansberg | Board of Directors | 0 companies |
| Carolina Nordlander | Deputy Board Member | 0 companies |
| John Albert Nordlander | Chairman | 0 companies |
| Petra Maria Last | Deputy Board Member | 0 companies |