| Revenue | SEK 10,5M | -19% |
| EBITDA | SEK -279K | +69% |
| Net profit | SEK -886K | +41% |
| Total assets | SEK 4,4M | -41% |
| Equity | SEK 448K | -66% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 309 | 12 911 | 16 772 | 13 016 | 10 484 |
| Staff expenses | — | — | — | — | −1 898 |
| EBITDA | 1 355 | 265 | 912 | −904 | −279 |
| Depreciation & amort. | −1 073 | −1 011 | −1 028 | −958 | −471 |
| EBIT | 282 | −746 | −116 | −1 862 | −750 |
| Net financials | −70 | −89 | −121 | −156 | −137 |
| Profit before tax | 262 | 40 | −83 | −1 504 | −886 |
| Tax | −64 | −18 | −0 | −0 | — |
| Net profit | 198 | 22 | −83 | −1 504 | −886 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 983 | 7 083 | 7 398 | 7 471 | 4 428 |
| Equity | 3 150 | 3 171 | 2 838 | 1 335 | 448 |
| Long-term debt | 0 | 2 158 | 1 992 | 1 812 | 1 646 |
| Short-term debt | 3 290 | 1 086 | 2 054 | 4 324 | 2 334 |
| Total debt | 3 290 | 3 244 | 4 046 | 6 136 | 3 980 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Chief Auditor | Chief Auditor | 2024 |
| Former (1) | ||
MG Audit | Audit | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2022 | |
| Deputy Board Member | 2021 | |
| Former (1) | ||
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Göran Nolér | Audit | 0 companies |
| Jens Gunnar Forneng | Chief Auditor | 0 companies |
| Eddy Mattias Fransson | Chairman | 0 companies |
| Jesper Ingmar Rangberth Johansson | Board of Directors | 0 companies |
| Ebba Afsane Karami | Deputy Board Member | 0 companies |
| Barbro Gunilla Fyrgård Hornström | Deputy Board Member | 0 companies |