| Revenue | SEK 12,4M | +6% |
| EBITDA | SEK 9,1M | +1% |
| Net profit | SEK -926K | +1% |
| Total assets | SEK 85,2M | +14% |
| Equity | SEK 1M | -48% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 9 684 | 10 058 | 10 205 | 10 235 | 10 562 | 11 725 | 12 384 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 6 819 | 7 118 | 7 197 | 6 673 | 6 869 | 7 107 | 7 198 | 7 900 | 8 965 | 9 073 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 819 | 7 118 | 7 197 | 6 673 | 6 869 | 7 107 | 7 198 | 7 900 | 8 965 | 9 073 |
| Net financials | 1 | 1 | — | — | 124 | −55 | 59 | −305 | −1 393 | −1 346 |
| Profit before tax | 227 | 269 | 247 | 273 | 423 | 282 | 342 | 208 | −878 | −874 |
| Tax | −50 | −50 | −51 | −21 | −58 | −58 | −58 | −58 | −59 | −52 |
| Net profit | 177 | 219 | 196 | 252 | 365 | 224 | 284 | 150 | −937 | −926 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 322 | 45 439 | 39 148 | 38 887 | 46 381 | 46 589 | 55 057 | 64 551 | 74 993 | 85 244 |
| Equity | 1 178 | 1 397 | 1 593 | 1 845 | 2 210 | 2 434 | 2 718 | 2 868 | 1 931 | 1 005 |
| Long-term debt | 26 867 | 26 867 | 26 867 | 26 867 | 33 267 | 33 267 | 33 267 | 33 267 | 66 900 | 66 900 |
| Short-term debt | 9 931 | 16 779 | 10 241 | 9 707 | 10 378 | 10 304 | 18 430 | 27 716 | 5 403 | 16 528 |
| Total debt | 36 798 | 43 646 | 37 108 | 36 574 | 43 645 | 43 571 | 51 697 | 60 983 | 72 303 | 83 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
JO External Signatory | External Signatory | 2021 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2023 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2022 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Rakel AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| John Oskar Persson | External Signatory | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |